Body: Council Type: Agenda Meeting: Regular Date: November 21, 2023 Collection: Council Agendas Municipality: South Frontenac
[View Document (PDF)](/docs/south-frontenac/Agendas/Council/2023/Council - 21 Nov 2023 - Agenda.pdf)
Document Text
Page 1 of 134
Township of South Frontenac Council Meeting Agenda Note: To attend in person please register in advance by emailing the Deputy Clerk at mhannah@southfrontenac.net or by calling 613-376-3027 x 2222. Space is limited and only those individuals who register in advance will be guaranteed a seat within the 4432 George Street, Sydenham - Council Chambers.
TIME: DATE: PLACE:
6:00 PM, Tuesday, November 21, 2023 Council Chambers/Virtual Via Zoom .
Call to Order
a)
Resolution
Declaration of pecuniary interest and the general nature thereof
Approval of Agenda
a)
Resolution
Scheduled Closed Session
Recess
Public Meeting
Delegations
a)
Representatives from Alectra Energy Solutions will be present to speak to Council regarding the proposed South Frontenac and Harrowsmith Energy Storage Projects.
b)
Brandi Teeple will be present to speak to Council regarding the proposed Alectra Energy Solutions, South Frontenac and Harrowsmith Energy Storage Projects.
Briefings
a)
Shelley Stedall, Director, Corporate Services & Treasurer will be present to speak to Council regarding the 2024 Capital Budget Overview.
Approval of Minutes
a)
Resolution
Reports Requiring Action
a)
SFFR Pumper Purchase – 2024 Pre-Budget Approval
That Council provide pre-budget approval with an upset limit of $550,000 for the Pumper replacement. 11.
Advisory Committee Reports or Minutes
Reports Requiring Approval of By-laws
3 - 17
18 112
113 115
116 119
Page 2 of 134
Reports for Information
a)
2024 Budget – Public Input
Committee of the Whole
Information Items
Notice of Motions
a)
Notice of Motion – Draft Official Plan – Proposed provisions related to Irregular Shaped Parcels of Land within Hamlet Boundaries
Rise and Report regarding County Council and External Boards
a)
County Council
b)
Police Services Board
c)
Cataraqui Conservation
d)
Quinte Conservation
e)
Rideau Valley Conservation Authority
Announcements/Statements by Councillors
Closed Session (if requested)
Confirmatory By-law
a)
Resolution
Adjournment
a)
Resolution Natural, Vibrant and Growing - A Progressive Rural Leader
120 131
132 133
134
South Frontenac and Harrowsmith Energy Storage Projects November 16, 2023
Page 3 of 134
Appeal for Municipal Support Resolution
Agenda • Introduction to the Alectra Convergent Joint Venture • Overview of Ontario’s Electrical Needs and the IESO Procurement • Battery Energy Storage System Operations and Technology • Harrowsmith and South Frontenac Project Overviews • Benefits for the Township of South Frontenac and Ontario
• Contact Information
Page 4 of 134
About the Alectra Convergent JV The Alectra Convergent Development JV’s goal is to help meet Ontario’s growing electricity reliability and decarbonization needs
• Alectra Energy Solutions (AES) is a progressive and customer-focused energy company working in many Ontario communities • As part of the Alectra Inc. family of companies, which includes Alectra Utilities Corporation, a local utility company serving more than one million homes and businesses in 17 communities in Ontario’s Greater Golden Horseshoe area • Alectra Utilities is the largest municipally-owned electric utility in Canada, based on the total number of customers served
Page 5 of 134
• Founded in 2011, Convergent Energy and Power is a leading developer of energy storage solutions in North America. • Portfolio includes over 1 GW of storage solutions operating, in construction, or awarded to-date • Owned by Energy Capital Partners, a leading energy transition private equity fund with $500M of capital support for Convergent to-date • Built first energy storage asset in Ontario in 2015; currently operating
45MWs in the Province with customers such as Shell, Ford, Pilkington and the IESO
Ontario Needs New Capacity Ontario is facing a gap in forecast energy demand and contracted supply starting in 2028. • • •
The IESO has forecast the need for additional resources to support the grid, starting in 2028, due to load growth, and retirement of generation assets IESO is seeking to contract additional supply of power to meet short duration needs (up to 4 hours) to meet these needs Resource adequacy is critical to support the reliability of the grid at both the local and system-wide levels
Page 6 of 134
Source: IESO.ca
Overview of the IESO Procurement Ontario is in the process of acquiring long term capacity to support future growth, and the Alectra Convergent JV firmly believes in the “Power of Partnership” with local communities
The Opportunity
• • • •
The JV Approach
•
The Alectra Convergent JV firmly believes that partnership with local communities is the best pathway to achieving long-term, sustainable success for LT1 projects We will work expeditiously to consult with local communities and Municipal Councils to address concerns and build support for the proposed project
Page 7 of 134
•
To support projected capacity needs, a Long-Term RFP (“LT1”) has been issued by the Independent Electricity System Operator (IESO) The LT1 process is now underway with a target of procuring a total of 2200 MW in additional resources to be online by 2028 Our JV has been pre-qualified to participate in the request for proposals; and was awarded 80MW / 320 MWh of projects in the previous round of the RFP The IESO has conducted deliverability assessments on specific proposed project locations put forward by the proponents; capacity for our projects has been affirmed
Battery Energy Storage Systems - Operations Battery Energy Storage Systems (BESS) are safe, affordable, long-lasting energy resources that will make Ontario’s electricity grid cleaner, more reliable and more resilient
• • • •
Page 8 of 134
Operations Profile: BESS provides flexible power to support the operation of the electricity grid; overnight, the BESS will charge using surplus power on the grid, and it will store that power for use during the day, when demand for electricity is higher Advantages over traditional generation: BESS can be deployed more quickly than new transmission lines, gas plants or nuclear generation Emissions Free: BESS produce no point source air, gas or liquid emissions, and will not produce pollution that could contaminate soil or water Visual & Acoustic Impact Mitigation: In an effort to minimize the visual impact of the BESS, the site will be screened by vegetation and landscaping. An acoustic study will be conducted to ensure that noise emissions from the BESS comply with all MECP requirements (40 dB at receptors).
Battery Energy Storage Systems - Technology Battery Energy Storage Systems (BESS) are safe, affordable, long-lasting energy resources that will make Ontario’s electricity grid cleaner, more reliable and more resilient • •
Tier 1 Batteries & Best-in-Class Integrators: the Alectra Convergent Development JV will exclusively use Tier 1 Lithium-Ion batteries integrated by major manufacturers that provide performance guarantees for the full contract duration. Safety: BESS will incorporate 24/7 remote monitoring with a multi-layer approach to fire suppression including dry chemicals and/or deluge systems, in accordance with UL and CUL certifications and NFPA855 codes.
Page 9 of 134
Proposed Project Details: Harrowsmith The Harrowsmith BESS project intends to build up to 400MW of capacity Key Information Address
3891 Alton Rd. W., Harrowsmith, K0H 1V0
Site Coordinates
44.424709, -76.654857
Interconnection Coordinates
44.426522, -76.653458
Maximum Project Size
400 MW / 1600 MWh
BESS Parcel Size
~20 Acres
Soil Class
Not Prime Agriculture
Technology
Tier 1 Lithium-Ion BESS Page 10 of 134 CONFIDENTIAL
Proposed Project Details: South Frontenac The South Frontenac BESS project intends to build up to 300MW of capacity Key Information Address
3562 Trousdale Rd, South Frontenac, K0H 1W0
Site Coordinates
44.4639286, -76.661043
Interconnection Coordinates
44.462412, -76.666830
Maximum Project Size
300 MW / 1200 MWh
BESS Parcel Size
~15 Acres
Soil Class
Not Prime Agriculture
Technology
Tier 1 Lithium-Ion BESS Page 11 of 134 CONFIDENTIAL
Project Benefits – Community Benefit Payment The Alectra Convergent JV recognizes the importance of partnership with the Township of South Frontenac, and is offering a meaningful long-term investment in the community
Funding to Support South Frontenac • If the Township of South Frontenac provides a Municipal Council Support Resolution for the Harrowsmith and South Frontenac projects before the Dec. 12 bid deadline, the Alectra Convergent JV will offer the Township an annual payment of $1,000 / MW of Contracted Capacity for the 21year life of the contract. • These annual payments will start 1 year after the project achieves Commercial Operation • If the IESO awards the full proposed Contracted Capacity to these projects, this funding would equate to: South Frontenac Project Up to $300,000 per year Up to $6,300,000 over the 21-year contract life Page 12 of 134
• •
Harrowsmith Project Up to $400,000 per year • Up to $8,400,000 over the 21-year contract life •
Project Benefits – Beyond South Frontenac The Alectra Convergent JV will maximize local and province-wide benefits in the following key areas
Strengthening Ontario’s grid • These projects will be a key resource in maintaining the safe and reliable operation of Ontario’s electricity grid; they will serve as a flexible, quick-reacting resource to balance the grid during volatility • Additional capacity will give Ontario the ability to address increased load growth and electrification over the coming decades
Local and province-wide economic benefits • BESS can provide needed capacity at a lower cost than traditional generation or transmission infrastructure, meaning lower costs for ratepayers • Project construction and operations will engage local labour and businesses, leading to job creation • Tax revenue will flow to both the Municipality and the Province
Protecting the environment and supporting clean energy production • •
Page 13 of 134
•
Technology will have minimal site impact, with no emissions BESS will reduce the reliance on natural gas peaking plants, and maximize the use of clean Hydro, Nuclear and Renewable energy Each MW of storage will eliminate 40.23 tonnes of CO2 per year.
Project Next Steps The Alectra Convergent JV will work with the municipal and provincial authorities as part of the planning and approvals process Planning and Approvals 2024 - 2025
Bid Submission Dec. 12, 2023
Expected Awards Q2 2024
Commence Operations 2027 - 2028
Procurement and Construction 2025 - 2027
• Projects will seek Municipal Council Support for our proposal to the IESO (does not constitute approval of project) • After project award, we will continue to engage with the municipality as part of the planning and approvals process • Projects will be subject to reviews and approvals related to site plan, environment, noise, safety, and interconnection Page 14 of 134
Frequently Asked Questions The Alectra Convergent JV values feedback, and aims to provide transparent, accurate responses to your questions
Q: What happens to the BESS at the end of the contract? • At the end of the contract, the BESS will have approximately 80% of its capacity remaining, so it can be recontracted (to continue serving Ontario’s grid) or removed from the site and recycled.
Q: Will the BESS impose any costs on the Municipality’s ratepayers? • The BESS is 100% contracted by the IESO, so it is paid for by all of Ontario’s ratepayers as the BESS delivers its capacity to the grid. Beyond that cost, there will be no costs to the Municipality. The Alectra Convergent JV will pay for the training of the local fire department, and cover all costs associated with the operations and maintenance of the system.
Q: What does the Alectra Convergent Development JV do to mitigate the risk of environmental contamination? • • • • •
Page 15 of 134
All systems are sourced from Tier 1 suppliers with best-in-class designs and safety track records The BESS are designed around best practices to minimize environmental and fire risk All systems are monitored 24/7 All BESS incorporate advanced fire suppression systems The Alectra Convergent JV will adhere to a strict Operations and Maintenance schedule to ensure all systems (including fire detection and suppression systems) are operational • The Alectra Convergent JV will train and support (at our cost) the local Fire Department and Emergency Response teams
Questions? We look forward to forging a strong partnership with you to help Ontario meet its energy needs, and build meaningful energy projects within our communities
Minutes from this meeting will be uploaded to
www.AlectraConvergentJV.com for reference by community members who were not able to attend this meeting
David Anders
Tremor Temchin
Director, Distributed Energy Solutions Alectra Energy Solutions david.anders@alectrasolutions.com 647.449.8423 (m)
SVP, Development Convergent Energy and Power ttemchin@convergentep.com 310.562.2423 (m) Page 16 of 134
>__$_.620
88x3
_2oo:_m
89$ .:o=mz E: u:m_w_
.6 magma Q85 m>m__8o» ___a
2 cumom?so:23 .832
58
o:__mE=
9m=m_ mmssm
8o :o&=m 9. 22 8_m mm_s_ Em:8E_ m_.o§> :o“_m:m= …..o§.=o o:_o3§
8:22
_
E
can3 m_mum=o_._. ea 9%; .223 25 co 2
o.._<58
ao_m>on_ m=8_< Em9o>coo mmm=mmm_ww__2 2:. .6
momsom
m_
mmeo:_ £; E99? b_o=om_m $085 =E 9 8§__.§ Q6; :_ ;-E9w>m 89: 2 omcoame
mm=25 mm £S bcoom__.___ea .o:mE%u8mo.oc E e me. a $5 29: .92 %.6 ocmowu
o:=oo awn w_m;%cm> .o>m>_
zo s28_;m ..w%8o N3. 2: xom o..N_.e
omc?coi £38
o§oo
.6 Q_;mEso._.
w_m.s%:m> com.o>m_>_ as .3 Eegoz Emuu
Page 17 of 134
oz5m_
2024 Capital Budget Overview Council November 21, 2023
Page 18 of 134
Introduction • The Capital Budget is one component of the overall budget process which focuses on major cost items for each of the Township departments. The information gathered to prepare the recommendations in the 2024 capital budget come from updates or new Township’s infrastructure or assets which support the delivery of services to the community. • Capital budget recommendations also contain other initiatives, such as studies, which help support future capital investment decisions.
Page 19 of 134
Strategic Priorities The Capital Budget is a key tool in the investment required to achieve our strategic priorities. Our vision: Natural, vibrant and growing – a progressive rural leader Our Mission- how we achieve our vision: Managing our operations and assets in a financially sustainable manner; Planning for the future, being proactive and having the capacity to adapt to change Overarching Priority:
- Position South Frontenac as a Regional Leader.
- Promote and support growth than meets the community’s needs while maintaining the integrity of our natural environment.
- Ensure the organizational capacity to deliver cost-effective services in a changing world.
- Be a catalyst for the creation of vibrant, complete communities.
Page 20 of 134
2024 Capital Budget • This draft capital budget represents the listing received from department heads, vetted by the CAO and Treasurer, and incorporating input from the Township’s strategic plan, committees and Council. • Many items are driven by established replacement schedules which are funded by defined reserves (e.g. Equipment Reserve).
Page 21 of 134
2024 Capital Budget • The 2024 Capital budget continues the use of Capital Detailed sheets used since 2021. The sheets provide details such as a description of the project, its rationale, full forecasted project costs, any actuals to date along with its funding breakdown. • Capital budgets approved in prior years, but which have not yet been completed are not listed in the 2024 budget, except for multiyear projects which are identified as pre-approved in the summary of project list. • Prior year projects that were approved may still be ongoing in 2024 but are not listed in this 2024 Capital budget review. • The items presented in the 2024 Capital Budget are in line with the targeted annual capital budget as set out in the Township’s 10 year long range financial plan (LRFP) which previously reviewed with Council.
Page 22 of 134
2024 Capital Budget Funding Sources Funding sources will be shown when the full budget is reviewed. Sources of revenue to pay for the Capital budget include: • Taxation • Reserves • Grants including • Ontario Community Investment Funding (OCIF) • CCBF from the Province and the County(Formerly Gas Tax)
• Development Charges • Parkland Reserves
Page 23 of 134
Corporate Services Corporate Communications Projects Gateway Signage (2022-2025 Project – Pre-approved in 2022)
$53,333
Wayfinding Sign Fabrication & Installation (2022-2025 Project – Pre-approved in 2022)
$266,667
Website Redesign Corporate Equipment
$33,190
Cloud Server (IT)
$85,000
Efficiency Improvements Digitization Records Project
$100,000
Corporate Projects 14 Island Lake Dam Refurbishment
$200,000
Page 24 of 134
Fire Department Fleet and Equipment Hose and Appliances
$18,000
Electric Portable Fans
$30,000
Vehicle Replacement – Deputy Fire Chief
$75,000
Pumper Replacement
$550,000
Gas Detectors & Docking Stations
$40,000
Mobile Gear Racks – Station 5 & 7
$18,000
Specialized Equipment for Squads
$20,000
Joint with Public Services Radio Communication Study
$10,000
Page 25 of 134
Public Services Fleet Tandem Plow Truck (Pre-approved in 2023)
$430,000
Tandem Roller-Pro Truck Truck (Pre-approved in 2023)
$625,000
Two (2) 1-Ton Trucks with plow and sander attachments
$230,000
1-Ton Truck with dump box and power lift
$120,000
Front Broom Attachment
$40,000
AVL – Light Duty Installs
$20,000
Page 26 of 134
Public Services Roads Arterial Reserve (Road 38 – Reserve Transfer)
$2,450,000
Perth Road Reconstruction (at Loughborough Lake)
$520,000
Microsurfacing – Bellrock Road
$495,000
Orser Road
$157,500
Spooner Road
$64,100
Bedford Road
$1,432,000
Ormsbee Road
$819,100
Greenfield Road
$215,900
Kerr Road
$161,500
Tom Watson Road
$124,400
Devil Lake Road
$346,600
Surface Treatment (LCB) Preservation
$900,000 Page 27 of 134
Page 28 of 134
Public Services Bridges & Culverts 12 Con Bridge (B32) Repair
$38,500
Sydenham Lake Bridge and Dam
$534,000
Bracken Culvert (Yarker Road)
$527,200
Long Swamp Bridge Study
$35,000
Design Projects Transportation Master Plan (Additional Cost)
$75,000
Pre-Engineering Roads for Construction in 2025
$75,000
Road 38 Detailed Design
$100,000
Other Projects Pleasant Valley Municipal Drain
$18,750
Water System SCADA Software System
$275,000
Sydenham Drinking Water System Improvements
$37,500
Page 29 of 134
Public Services Facilities Town Hall Expansion
$3,500,000
Storrington Centre Roof and Parking Lot Upgrades
$435,000
Bedford Garage Equipment Upgrades
$48,500
Keeley Patrol Yard Waste Oil Disposal
$25,000
Sydenham Point Accessible Washroom Upgrades
$30,000
Centennial Park New Accessible Washroom Design (Build in 2025)
$30,000
Centennial Park Renovation to existing Canteen/Washrooms
$150,000
Harris Park Hall Flooring Replacement
$29,000
Glendower Hall Interior Design Plans
$20,000
Station 5 Exterior Upgrades
$15,000
Station 4 Flooring
$8,000
Page 30 of 134
Public Services Recreation Sydenham Point Field Score clock Power
$10,000
Centennial Park Walkway Connections
$240,000
Centennial Park Courts and Electrical Improvements McMullen Park - Parking Lot, Court Additions & Clubhouse Upgrades
$49,000
McMullen Park Beach upgrades and Storage Bunker
$16,000
Keeley/Bowes Diamond Upgrades
$208,000
Glendower Court Basketball nets
$11,000
Bellrock & Petworth Parkette Conceptual Design
$15,000
Petworth Mill wall cap and repairs
$200,000
Shipyards Boat Ramp Rehabilitation
$110,000
New Picnic Tables
$10,000
$46,000
Page 31 of 134
Development Services Vehicles and Studies Economic Development Strategy
$50,000
Replacement Building Vehicle
$50,000
Development Charge Study and Population Study
$95,000
Page 32 of 134
Questions?
Page 33 of 134
Township of South Frontenac 2024 Capital Project Summary Detailed Sheet Project # Project * page # 1 2 3 4 5 6 7
22-02 23-12 24-01 24-03 24-04 24-05
24-11 24-12 24-13 24-14 24-15 24-16 24-17 24-18
17 18 19 20 21 22 23
24-21 24-22 24-23 24-24 24-25 24-26
24 25 26 27
21-R09 24-31 24-32
Yes Yes
Previous Year Budget Approved towards Project
133,333 266,666
2024 Budget
53,333 266,667 33,190 85,000 100,000 200,000 738,190
2025 Budget
53,334 266,667
320,001
18,000 30,000 75,000 550,000 40,000 18,000 20,000 10,000 761,000
Yes Yes
430,000 625,000 230,000 120,000 40,000 20,000 1,465,000 1,920,000
2,450,000 520,000 495,000
Page 34 of 134
8 9 10 11 12 13 14 15 16
CORPORATE SERVICES Gateway Signage (2022-2025 Project) Wayfinding Sign Fabrication and Installation (2022-2025 Project) Website Redesign Cloud Server Records Management 14 Island Lake Dam Refurbishment subtotal FIRE Hoses and Appliances Electric Portable Fans Vehicle Replacement - Deputy Fire Chief Pumper Replacement Gas Detectors & Docking Stations Mobile Gear Racks - Station 5 & 7 Specialized Equipment for Squads Radio Communications Study subtotal PUBLIC SERVICES FLEET Tandem Plow Truck Tandem Roller-Pro Truck Two (2) 1-Ton Trucks with plow and sander attachments 1-Ton Truck with Dump Box and power lift Front Broom Attachment AVL - Light Duty Installs subtotal ROADS INFRASTRUCTURE Arterial Reserve (Road 38 - Reserve Transfer) Perth Road Reconstruction (at Loughborough Lake) Microsurfacing - Bellrock Road
Pre-Approved
Page 1 of 3
Township of South Frontenac 2024 Capital Project Summary Detailed Sheet Project # Project * page # 28 29 30 31 32 33 34 35 36 38 39 40 41 42 43 44 45
24-33 24-34 24-35 24-36 24-37 24-38 24-39 24-43 24-40 22-17 24-44 24-45 24-46 23-49 24-41 24-47 23-51
46 47 48
22-53 24-61
49
Orser Road Spooner Road Bedford Road Ormsbee Road Greenfield Road Kerr Road Tom Watson Road Devil Lake Road Surface Treatment (LCB) Preservation 12th Con Bridge (B32) Repair Sydenham Lake Bridge and Dam Bracken Culvert (Yarker Road) Long Swamp Bridge Study Transportation Master Plan Pre-Engineering Roads 2025 Road 38 Detailed Design Pleasant Valley Municipal Drain subtotal SYDENHAM WATER SCADA Software Upgrade Sydenham Drinking Water System Upgrades subtotal FACILITIES
24-02
Town Hall Expansion
51 52 53 54 55 56 57
24-51 24-52 24-54 24-55 24-56 24-57 24-58
Storrington Centre Roof and Parking Lot Upgrades Bedford Garage Equipment Upgrades Keeley Patrol Yard Waste Oil Disposal Sydenham Point Accessible Washroom Upgrades Centennial Park New Accessible Washrooms Design and Build Centennial Park Renovations to existing Canteen/Washrooms Harris Park Hall Flooring Replacement
Previous Year Budget Approved towards Project
50,000
50,000
Yes
2024 Budget
2025 Budget
157,500 64,100 1,432,000 819,100 215,900 161,500 124,400 346,600 900,000 38,500 534,000 527,200 35,000 75,000 75,000 100,000 18,750 9,089,550 275,000 37,500 312,500 3,500,000 435,000 48,500 25,000 30,000 30,000 150,000 29,000
500,000
Page 35 of 134
50
Pre-Approved
Page 2 of 3
Township of South Frontenac 2024 Capital Project Summary Detailed Sheet Project # Project * page # 58 59 60
24-59 24-82 24-83
61 62 63 64 65 66 67 68 69 70 71 72
24-60 24-66 24-80 24-67 24-75 24-68 24-69 24-70 24-71 24-72 24-74
73 74 75 76
24-76 24-77 24-78
Glendower Hall Interior Design Plans Station 5 Exterior Upgrades Station 4 Flooring subtotal RECREATION Sydenham Point Field Score clock Power Centennial Park Walkway Connections Centennial Park Courts and Electrical Improvements McMullen Park - Parking Lot paving & storage bunker McMullen Park Beach and Washroom Building Upgrades Keeley/Bowes Diamond Upgrades Glendower Court Basketball nets Bellrock & Petworth Parkette Conceptual Design Petworth Mill wall cap and repairs Shipyards Boat Ramp Rehabilitation New Picnic Tables subtotal DEVELOPMENT SERVICES Economic Development Strategy Replacement Building Vehicle Development Charge Study and Population Study subtotal Total
Pre-Approved
Previous Year Budget Approved towards Project
Page 3 of 3
2024 Budget
2025 Budget
20,000 15,000 8,000 4,290,500 10,000 240,000 49,000 46,000 16,000 208,000 11,000 15,000 200,000 110,000 10,000 915,000 50,000 50,000 95,000 195,000 17,766,740
Page 36 of 134
Page 1
Capital Project Detail Sheets Corporate Services Projects
Page 37 of 134
Page 2
Capital Project Detail Sheet Project Information Project Name: Gateway Signage
Type of Project: Other
Project Number: 22-02
Basis for Activity: Growth Related
Department: 1210 - CAO
Relationship to Strategic Plan: Priority #4 - Be a catalyst for the creation of vibrant, complete communities
Description: Installation of gateway signage at Township border entry points.
Rationale: Gateway signs are important beacons where visitors and residents will easily recognize they are entering South Frontenac and what it represents. The use of updated gateway signage with South Frontenac’s new brand will promote attention to the natural assets and opportunities the Township provides.
(Pre-approved in 2022)
Staff Contact: Louise Fragnito (lfragnito)
Project Finances
Actuals Description 80100 - Equipment
Expensed to Current Year Expenses / Expenditure
Total 49650 - Reserve Total
Budget
Revenues / Funding Source
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
220,000
113,333
53,333
53,334
0
0
0
0
220,000
113,333
53,333
53,334
0
0
0
0
113,333
113,333
0
0
0
0
0
0
113,333
113,333
0
0
0
0
0
Page 38 of 134
Page 3
Capital Project Detail Sheet Project Information Project Name: Wayfinding Sign Fabrication & Installation
Type of Project: Other
Project Number: 23-12
Basis for Activity: Other
Department: 1220 - Communications
Relationship to Strategic Plan: Priority #4 - Be a catalyst for the creation of vibrant, complete communities
Description: Wayfinding Signage Fabrication and Installation.
Rationale: Wayfinding signage will be prepared and installed in critical locations that will provide a clear, consistent and highly navigable system that will inform and direct visitors and residents to local businesses, services, attractions and recreational amenities and assets. The signage will use the new branding that will provide continuity in linking tourism and economic development in the Township.
(Pre-approved in 2022)
Staff Contact: Louise Fragnito (lfragnito)
Project Finances
Actuals Description
Budget
Expensed to Current Year
55290 - Contracted Services Expenses / Expenditure Total
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
800,000
266,666
266,667
266,667
0
0
0
0
800,000
266,666
266,667
266,667
0
0
0
41500 - Grnts-Prov
Revenues / Funding Source
0
240,000
80,000
80,000
80,000
0
0
0
49650 - Reserve
Revenues / Funding Source
0
560,000
186,666
186,667
186,667
0
0
0
0
800,000
266,666
266,667
266,667
0
0
0
Total
Page 39 of 134
Page 4
Capital Project Detail Sheet Project Information Project Name: Website Redesign
Type of Project: Software & Support
Project Number: 24-01
Basis for Activity: Service Level Change
Department: 1220 - Communications
Relationship to Strategic Plan: Priority #4 - Be a catalyst for the creation of vibrant, complete communities
Description: Website Redesign
Rationale: Website requires updating due to new configurations in the software. The upgrade will improve search functions and accessibility as well as give a new look to the Township website.
Staff Contact: Louise Fragnito (lfragnito)
Project Finances
Actuals Description 55330 - Consultant Total
Budget
Expensed to Current Year Expenses / Expenditure
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
33,190
0
33,190
0
0
0
0
0
33,190
0
33,190
0
0
0
0
Page 40 of 134
Page 5
Capital Project Detail Sheet Project Information Project Name: Cloud Server
Type of Project: Software & Support
Project Number: 24-03
Basis for Activity: Other
Department: 1275 - Corporate Services
Relationship to Strategic Plan: Priority #3 - Ensure the organizational capacity to deliver costeffective services
Description: Move all Township Data to Cloud Server from current equipment housed on-site.
Rationale: Improved Security of Data. Improved capacity for staff to access from any location which is especially important for upcoming administration building renovations.
Staff Contact: Shelley Stedall (sstedall)
Project Finances
Actuals Description 55290 - Contracted Services Expenses / Expenditure Total
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
85,000
0
85,000
0
0
0
0
0
85,000
0
85,000
0
0
0
0
Page 41 of 134
Page 6
Capital Project Detail Sheet Project Information Project Name: Records Management
Type of Project: Other
Project Number: 24-04
Basis for Activity: Service Level Change
Department: 1275 - Corporate Services
Relationship to Strategic Plan: Priority #3 - Ensure the organizational capacity to deliver costeffective services
Description: Digitization and consistent organization of Township records. The project, which was started in 2022 will continue to complete digitization and organization with the use of one contract staff to the the end of 2024 who will be dedicated to the conversion of the records.
Rationale: Substantial efficiencies and cost savings are created through the digitization of records along with workflow improvements to our current finance and planning processes. Digital records provide easy access to information in a structured consistent format and will provide room for additional offices. Savings from staff time and storage space are estimated at $82,401 yearly based on the 2020 service delivery review report.
Staff Contact: Shelley Stedall (sstedall)
Project Finances
Actuals Description 50100 - Wages Total
Budget
Expensed to Current Year Expenses / Expenditure
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
100,000
0
100,000
0
0
0
0
0
100,000
0
100,000
0
0
0
0
Page 42 of 134
Page 7
Capital Project Detail Sheet Project Information Project Name: 14 Island Lake Dam Refurbishment
Type of Project: Other
Project Number: 24-05
Basis for Activity: Other
Department: 3000 - Overhead
Relationship to Strategic Plan: N/A
Description: 14 Island Lake Dam is located on the south side of 14 Island Lake and flows into Spring and Verona Lakes and crosses Hinchinbrooke Road. The last major rehabilitation took place in the 1950’s. MNRF has been contact to cost share in project and advised that they were the regulator of the dam and not a funder as they do not own it.
Rationale: Funding of the 14 Island Dam refurbishment will safeguard it from further failure and risk of impact to surrounding lakes and Township assets.
Staff Contact: Louise Fragnito (lfragnito)
Project Finances
Actuals Description 55290 - Contracted Services Expenses / Expenditure Total
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
200,000
0
200,000
0
0
0
0
0
200,000
0
200,000
0
0
0
0
Page 43 of 134
Page 8
Capital Project Detail Sheets Fire and Rescue Projects
Page 44 of 134
Page 9
Capital Project Detail Sheet Project Information Project Name: Hoses and Appliances
Type of Project: Equipment
Project Number: 24-11
Basis for Activity: Asset Renewal
Department: 2100 - Fire
Relationship to Strategic Plan: Priority #3 - Ensure the organizational capacity to deliver costeffective services
Description: Replacement Hoses and Appliances
Rationale: Part of the SFFR Fleet and Equipment Asset Management Plan includes the annual replacement hoses and appliances for structural firefighting operations. Annual costs and investments are spread out to reduce significant one time costs.
Staff Contact: Alex Bennett (abennett)
Project Finances
Actuals Description 80100 - Equipment Total
Budget
Expensed to Current Year Expenses / Expenditure
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
18,000
0
18,000
0
0
0
0
0
18,000
0
18,000
0
0
0
0
Page 45 of 134
Page 10
Capital Project Detail Sheet Project Information Project Name: Electric Portable Fans
Type of Project: Equipment
Project Number: 24-12
Basis for Activity: Asset Renewal
Department: 2100 - Fire
Relationship to Strategic Plan: N/A
Description: Electric Portable Fans x 6
Rationale: To ensure electric portable fans are available in all pumpers.
Staff Contact: Alex Bennett (abennett)
Project Finances
Actuals Description 80100 - Equipment Total
Budget
Expensed to Current Year Expenses / Expenditure
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
30,000
0
30,000
0
0
0
0
0
30,000
0
30,000
0
0
0
0
Page 46 of 134
Page 11
Capital Project Detail Sheet Project Information Project Name: Vehicle Replacement - Deputy Fire Chief
Type of Project: Light Weight
Project Number: 24-13
Basis for Activity: Asset Renewal
Department: 2100 - Fire
Relationship to Strategic Plan: Priority #3 - Ensure the organizational capacity to deliver costeffective services
Description: Replacement of Deputy Fire Chief vehicle.
Rationale: As part of the SFFR Fleet and Equipment Asset Management Plan, this is replacing the existing Deputy Chief vehicle and converting it back to a pick up truck for better flexibility for day to day operational-support, logistics and incident response.
Staff Contact: Alex Bennett (abennett)
Project Finances
Actuals Description 80105 - Fleet Total
Budget
Expensed to Current Year Expenses / Expenditure
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
75,000
0
75,000
0
0
0
0
0
75,000
0
75,000
0
0
0
0
Page 47 of 134
Page 12
Capital Project Detail Sheet Project Information Project Name: Pumper Replacement
Type of Project: Heavy Weight
Project Number: 24-14
Basis for Activity: Asset Renewal
Department: 2100 - Fire
Relationship to Strategic Plan: Priority #3 - Ensure the organizational capacity to deliver costeffective services
Description: Pumper Replacement P371 - 2007 Pierce Pumper
Rationale: Existing pumper has identified deterioration of vehicle’s frame that will not successfully pass scheduled 2024 safety inspection. Given the current build-time for new apparatus of approximately 600-700 days, staff request Council pre-approval for the immediate availability of stock pumper meeting requirements consistent with existing SFFR front-run pumping apparatus (P341, P351, P371, P381) as per NFPA 1901, Standard for Automotive Fire Apparatus.
Staff Contact: Alex Bennett (abennett)
Project Finances
Actuals Description 80105 - Fleet Total
Budget
Expensed to Current Year Expenses / Expenditure
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
550,000
0
550,000
0
0
0
0
0
550,000
0
550,000
0
0
0
0
Page 48 of 134
Page 13
Capital Project Detail Sheet Project Information Project Name: Gas Detectors & Docking Stations
Type of Project: Equipment
Project Number: 24-15
Basis for Activity: Other
Department: 2100 - Fire
Relationship to Strategic Plan: Priority #3 - Ensure the organizational capacity to deliver costeffective services
Description: A multi-gas detector is currently assigned to all front-run pumper vehicles as the primary response to residential fire and carbon monoxide (CO) alarms.
Rationale: The existing units require replacement due to age. The additional cost would be for (4) automates testing / docking station systems to be assigned to each Platoon Chief to coordinate regular service, bump testing, and recording.
Staff Contact: Alex Bennett (abennett)
Project Finances
Actuals Description 80100 - Equipment Total
Budget
Expensed to Current Year Expenses / Expenditure
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
40,000
0
40,000
0
0
0
0
0
40,000
0
40,000
0
0
0
0
Page 49 of 134
Page 14
Capital Project Detail Sheet Project Information Project Name: Mobile Gear Racks - Station 5 & 7
Type of Project: Equipment
Project Number: 24-16
Basis for Activity: Other
Department: 2100 - Fire
Relationship to Strategic Plan: Priority #3 - Ensure the organizational capacity to deliver costeffective services
Description: Mobile Gear Racks - Station 5 & 7
Rationale: Station 5 and 7 do not currently have mobile gear racks and are using hooks off the wall. This provides updated racks similar to Station 6 and 8 for firefighter use.
Staff Contact: Alex Bennett (abennett)
Project Finances
Actuals Description 80100 - Equipment Total
Budget
Expensed to Current Year Expenses / Expenditure
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
18,000
0
18,000
0
0
0
0
0
18,000
0
18,000
0
0
0
0
Page 50 of 134
Page 15
Capital Project Detail Sheet Project Information Project Name: Specialized Equipment for Squads
Type of Project: Equipment
Project Number: 24-17
Basis for Activity: Other
Department: 2100 - Fire
Relationship to Strategic Plan: Priority #3 - Ensure the organizational capacity to deliver costeffective services
Description: Defib & Oxygen bags and Rapid Intervention Team rehabilitation materials
Rationale: Equipment is currently only in Platoon Chief vehicle. This will ensure availability of resources evenly throughout Township by having a set on each of Squad, 341 and 381
Staff Contact: Alex Bennett (abennett)
Project Finances
Actuals Description 80100 - Equipment Total
Budget
Expensed to Current Year Expenses / Expenditure
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
20,000
0
20,000
0
0
0
0
0
20,000
0
20,000
0
0
0
0
Page 51 of 134
Page 16
Capital Project Detail Sheet Project Information Project Name: Radio Communications Study
Type of Project: Equipment
Project Number: 24-18
Basis for Activity: Other
Department: 2100 - Fire
Relationship to Strategic Plan: Priority #3 - Ensure the organizational capacity to deliver costeffective services
Description: Joint Radio Communications Study for Fire and Public Services
Rationale: An operational deficiency has been identified in the ability to transmit radio communications in various geographical locations across the municipality creating additional risk to staff. A study to accurately identify these geographical locations via thermal mapping will help to gauge and correct deficiencies and provide clear and cost-effective means to increase effective operational communications.
Staff Contact: Alex Bennett (abennett)
Project Finances
Actuals Description 80100 - Equipment Total
Budget
Expensed to Current Year Expenses / Expenditure
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
10,000
0
10,000
0
0
0
0
0
10,000
0
10,000
0
0
0
0
Page 52 of 134
Page 17
Capital Project Detail Sheets Fleet Projects
Page 53 of 134
Page 18
Capital Project Detail Sheet Project Information Project Name: Tandem Plow Truck
Type of Project: Equipment
Project Number: 24-21
Basis for Activity: Asset Renewal
Department: 3000 - Overhead
Relationship to Strategic Plan: Priority #3 - Ensure the organizational capacity to deliver costeffective services
Description: Tandem plow truck replacement for unit 43 (Asset ID 33511).
Rationale: Asset renewal in accordance with 15 year life cycle replacement schedule in the long range financial plan.
(Pre-approved in 2022)
Staff Contact: Brian Kirk (bkirk)
Project Finances
Actuals Description 80105 - Fleet Total
Budget
Expensed to Current Year Expenses / Expenditure
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
430,000
0
430,000
0
0
0
0
0
430,000
0
430,000
0
0
0
0
Page 54 of 134
Page 19
Capital Project Detail Sheet Project Information Project Name: Tandem Roller-Pro Truck
Type of Project: Equipment
Project Number: 24-22
Basis for Activity: Asset Renewal
Department: 3000 - Overhead
Relationship to Strategic Plan: Priority #3 - Ensure the organizational capacity to deliver costeffective services
Description: Tandem plow truck replacement with unit being converted to a Roller-Pro roll off truck for multi-use and will be equipped with a snow plow & sander, water/DLA tank, and float deck.
Rationale: Asset renewal in accordance with 15 year life cycle replacement schedule in the long range financial plan. Tilt n load trailer (Asset ID 23605) and 2600gal water tank (Asset ID 23805) are also being replaced as part of this project.
(Pre-approved November 7, 2023) Staff Contact: Brian Kirk (bkirk)
Project Finances
Actuals Description 80105 - Fleet Total
Budget
Expensed to Current Year Expenses / Expenditure
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
625,000
0
625,000
0
0
0
0
0
625,000
0
625,000
0
0
0
0
Page 55 of 134
Page 20
Capital Project Detail Sheet Project Information Project Name: Two (2) 1-Ton Trucks with plow and sander attachments
Type of Project: Equipment
Project Number: 24-23
Basis for Activity: Asset Renewal
Department: 3000 - Overhead
Relationship to Strategic Plan: Priority #3 - Ensure the organizational capacity to deliver costeffective services
Description: 3/4 Ton truck replacements for unit 16-03 (Asset ID 33208) and unit 16-41 (Asset ID 33207).
Rationale: Asset renewal in accordance with 7 year life cycle replacement schedule in the long range financial plan.
Staff Contact: Brian Kirk (bkirk)
Project Finances
Actuals Description 80105 - Fleet Total
Budget
Expensed to Current Year Expenses / Expenditure
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
230,000
0
230,000
0
0
0
0
0
230,000
0
230,000
0
0
0
0
Page 56 of 134
Page 21
Capital Project Detail Sheet Project Information Project Name: 1-Ton Truck with dump box and power lift
Type of Project: Equipment
Project Number: 24-24
Basis for Activity: Growth Related
Department: 3000 - Overhead
Relationship to Strategic Plan: Priority #2 - Promote and support growth that meets the community’s needs
Description: Additional 1-Ton truck with dump box and power lift gate.
Rationale: Additional vehicle to the fleet to support growth in staff and operational requirements. Existing Perkins garbage body attachment will be replaced with a power lift gate as a more efficient and safe way to empty garbage cans.
Staff Contact: Brian Kirk (bkirk)
Project Finances
Actuals Description 80105 - Fleet Total
Budget
Expensed to Current Year Expenses / Expenditure
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
120,000
0
120,000
0
0
0
0
0
120,000
0
120,000
0
0
0
0
Page 57 of 134
Page 22
Capital Project Detail Sheet Project Information Project Name: Front Broom Attachment
Type of Project: Equipment
Project Number: 24-25
Basis for Activity: Service Level Change
Department: 3000 - Overhead
Relationship to Strategic Plan: Priority #3 - Ensure the organizational capacity to deliver costeffective services
Description: Power broom attachment for the roadside tractor. Replacing existing loader mounted Sweepster power broom.
Rationale: Broom attachment to be used for spring sweeping and fall shouldering when the tractor is not mowing. Unit will increase utilization on the tractor and improve sweeping level of service in the rural areas.
Staff Contact: Brian Kirk (bkirk)
Project Finances
Actuals Description 80105 - Fleet Total
Budget
Expensed to Current Year Expenses / Expenditure
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
40,000
0
40,000
0
0
0
0
0
40,000
0
40,000
0
0
0
0
Page 58 of 134
Page 23
Capital Project Detail Sheet Project Information Project Name: AVL - Light Duty Installs
Type of Project: Equipment
Project Number: 24-26
Basis for Activity: Service Level Change
Department: 3000 - Overhead
Relationship to Strategic Plan: Priority #3 - Ensure the organizational capacity to deliver costeffective services
Description: Automatic vehicle location system (AVL) installation in light duty vehicle fleet.
Rationale: Township switched AVL provider to Trackmatics in 2023 starting with the snow plows. This project will convert the light duty fleet to the new system.
Staff Contact: Kyle Bolton (kbolton)
Project Finances
Actuals Description 80105 - Fleet Total
Budget
Expensed to Current Year Expenses / Expenditure
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
20,000
0
20,000
0
0
0
0
0
20,000
0
20,000
0
0
0
0
Page 59 of 134
Page 24
Capital Project Detail Sheets Roads Infrastructure Projects
Page 60 of 134
Page 25
Capital Project Detail Sheet Project Information Project Name: Arterial Reserve (Road 38)
Type of Project: Arterial Roadway
Project Number: 21-R09
Basis for Activity: Growth Related
Department: 3300 - Hardtop
Relationship to Strategic Plan: N/A
Description: Arterial reserve allocation for future funding of Road 38. Funds from 2024 budget will be transferred to the reserve for this project.
Rationale: Road 38 from the City boundary to Harrowsmith is currently in the long range financial plan under 2024 and 2025 with a cost estimate of 7.1 million.
Staff Contact: Troy Dunlop (tdunlop)
Project Finances
Actuals Description 58030 - Reserves
Expensed to Current Year Expenses / Expenditure
Total 40000 - Taxation Total
Revenues / Funding Source
Budget Total Project
Prior Approved
2024
2025
2026
2027
2028
1,920,000
4,370,000
1,920,000
2,450,000
0
0
0
0
1,920,000
4,370,000
1,920,000
2,450,000
0
0
0
0
1,920,000
1,920,000
1,920,000
0
0
0
0
0
1,920,000
1,920,000
1,920,000
0
0
0
0
0
Page 61 of 134
Page 26
Capital Project Detail Sheet Project Information Project Name: Perth Road Reconstruction (at Loughborough Lake)
Type of Project: Arterial Roadway
Project Number: 24-31
Basis for Activity: Asset Renewal
Department: 3100 - Structures
Relationship to Strategic Plan: N/A
Description: ASSET # 53875 Reconstruction of a 440m long section of Perth Road # 10 located immediately south of the Loughborough bridge and boat launch. Construction to include full depth reclamation, placement of new granulars, guide rails and new asphalt. Project will also incorporate geotechnical recommendations as appropriate to address ongoing settlement occurring on this section of highway.
Rationale: The reconstruction of this localized section of Perth Road has been identified as a priority road project for 2024 within the 5 year plan received by Council on May 2, 2023. Road conditions are poor and unplanned maintenance demands will continue to be a concern for meeting service level requirements.
Staff Contact: Troy Dunlop (tdunlop)
Project Finances
Actuals Description 55290 - Contracted Services Expenses / Expenditure Total
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
520,000
0
520,000
0
0
0
0
0
520,000
0
520,000
0
0
0
0
Page 62 of 134
Page 27
Capital Project Detail Sheet Project Information Project Name: Microsurfacing - Bellrock Road
Type of Project: Arterial Roadway
Project Number: 24-32
Basis for Activity: Asset Renewal
Department: 3100 - Structures
Relationship to Strategic Plan: N/A
Description: ASSET # 51920 & 52035 Pavement Preservation - Double application of Microsurfacing Treatment Bellrock Road (#51920) - Bellrock Mill Street to Long Swamp Road - Existing paved shoulders. Total length of 2.1km Bellrock Road (#52035) - Long Swamp Road to Cross Road Existing paved shoulders. Total length of 3.2km
Rationale: The rehabilitation of these road assets has been identified as a priority road project for 2024 within the 5 year plan received by Council on May 2, 2023. Pavement preservation with micro surfacing treatments will extend service life of pavements by 6 to 8 years. Roadways were built in 2011 and 2012 and based on age factors and PCI ratings these roadways are ready for rehabilitation by micro surfacing.
Staff Contact: Troy Dunlop (tdunlop)
Project Finances
Actuals Description 55290 - Contracted Services Expenses / Expenditure Total
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
495,000
0
495,000
0
0
0
0
0
495,000
0
495,000
0
0
0
0
Page 63 of 134
Page 28
Capital Project Detail Sheet Project Information Project Name: Orser Road
Type of Project: Local Roadway
Project Number: 24-33
Basis for Activity: Asset Renewal
Department: 3100 - Structures
Relationship to Strategic Plan: N/A
Description: ASSET # 44905 Road Reconstruction - Double Surface Treatment (boundary road with City of Kingston) Reconstruction of 2.4km of Orser Road from Stage Coach Road to west boundary limit. Construction to include full depth reclamation, placement of granular A materials and a double surface treatment (chip seal). Project will also include minor drainage improvements.
Rationale: The reconstruction of Orser Road has been identified as a priority road project for 2024 within the 5 year plan received by Council on May 2, 2023. This boundary road has also been identified as a priority of the City of Kingston within their capital plans. Road was last constructed in 2009. surface conditions are poor and unplanned maintenance demands continue to be a concern for meeting service level requirements.
Staff Contact: Troy Dunlop (tdunlop)
Project Finances
Actuals Description 55290 - Contracted Services Expenses / Expenditure Total
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
157,500
0
157,500
0
0
0
0
0
157,500
0
157,500
0
0
0
0
Page 64 of 134
Page 29
Capital Project Detail Sheet Project Information Project Name: Spooner Road
Type of Project: Local Roadway
Project Number: 24-34
Basis for Activity: Asset Renewal
Department: 3100 - Structures
Relationship to Strategic Plan: N/A
Description: ASSET # 45945 Road Reconstruction - Double Surface Treatment (boundary road with City of Kingston) Reconstruction of 450m of Spooner Road from Leeman Road to Perth Road. Construction to include full depth reclamation, placement of granular A materials and a double surface treatment (chip seal). Project will also include minor drainage improvements.
Rationale: The reconstruction of this section of Spooner Road has been identified as a priority road project for 2024 within the 5 year plan received by Council on May 2, 2023. This boundary road has also been identified as a priority of the City of Kingston within their capital plans. Road was last constructed in 1995. Surface conditions are poor and unplanned maintenance demands continue to be a concern for meeting service level requirements.
Staff Contact: Troy Dunlop (tdunlop)
Project Finances
Actuals Description 55290 - Contracted Services Expenses / Expenditure Total
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
64,100
0
64,100
0
0
0
0
0
64,100
0
64,100
0
0
0
0
Page 65 of 134
Page 30
Capital Project Detail Sheet Project Information Project Name: Bedford Road
Type of Project: Arterial Roadway
Project Number: 24-35
Basis for Activity: Asset Renewal
Department: 3100 - Structures
Relationship to Strategic Plan: N/A
Description: ASSET # 51690 Road Construction - Double Surface Treatment Reconstruction of 3.6km section of Bedford Road from Desert Lake Road to 1.0km North of Salmon Lake Road. Construction to include full depth reclamation, placement of granular A materials, culverts, guiderail renewals and double surface treatment (chip seal). Project will also include roadside drainage improvements.
Rationale: The reconstruction of Bedford Road has been identified as a priority road project for 2024 within the 5 year plan received by Council on May 2, 2023. Road was last constructed in 2007. Surface conditions are poor and unplanned maintenance demands continue to be a concern for meeting service level requirements.
Staff Contact: Troy Dunlop (tdunlop)
Project Finances
Actuals Description 55290 - Contracted Services Expenses / Expenditure Total
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
1,432,000
0
1,432,000
0
0
0
0
0
1,432,000
0
1,432,000
0
0
0
0
Page 66 of 134
Page 31
Capital Project Detail Sheet Project Information Project Name: Ormsbee Road
Type of Project: Local Roadway
Project Number: 24-36
Basis for Activity: Asset Renewal
Department: 3100 - Structures
Relationship to Strategic Plan: N/A
Description: ASSET # 44890 Road Reconstruction - Double Surface Treatment Reconstruction of 2.65km section of Ormsbee Road from Millburn Road to east end. Construction to include full depth reclamation, placement of granular A materials, culvert renewals and double surface treatment (chip seal). Project will also include roadside drainage improvements.
Rationale: The reconstruction of Ormsbee Road has been identified as a priority road project for 2024 within the 5 year plan received by Council on May 2, 2023. Road was last constructed in 1994 with a single surface treatment in 2014. Surface conditions are poor and unplanned maintenance demands continue to be a concern for meeting service level requirements.
Staff Contact: Troy Dunlop (tdunlop)
Project Finances
Actuals Description
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
50100 - Wages
Expenses / Expenditure
0
99,400
0
99,400
0
0
0
0
53310 - Materials
Expenses / Expenditure
0
198,000
0
198,000
0
0
0
0
55290 - Contracted Services Expenses / Expenditure
0
396,000
0
396,000
0
0
0
0
58001 - Internal Equipment
0
125,700
0
125,700
0
0
0
0
0
819,100
0
819,100
0
0
0
0
Total
Expenses / Expenditure
Page 67 of 134
Page 32
Capital Project Detail Sheet Project Information Project Name: Greenfield Road
Type of Project: Local Roadway
Project Number: 24-37
Basis for Activity: Asset Renewal
Department: 3100 - Structures
Relationship to Strategic Plan: N/A
Description: ASSET # 42665 Road Reconstruction - Double Surface Treatment Reconstruction of 0.8km section of Greenfield Road from 0.7km west of Perth Road to west end. Construction to include full depth reclamation, placement of granular A materials, culvert renewals, and double surface treatment (chip seal). Project to also include roadside drainage improvements.
Rationale: The reconstruction of a section of Greenfield Road has been identified as a priority road project for 2024 within the 5 year plan received by Council on May 2, 2023. Road was last constructed in 2000. Surface conditions are poor and unplanned maintenance demands continue to be a concern for meeting service level requirements.
Staff Contact: Troy Dunlop (tdunlop)
Project Finances
Actuals Description
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
50100 - Wages
Expenses / Expenditure
0
21,700
0
21,700
0
0
0
0
53310 - Materials
Expenses / Expenditure
0
47,700
0
47,700
0
0
0
0
55290 - Contracted Services Expenses / Expenditure
0
107,200
0
107,200
0
0
0
0
58001 - Internal Equipment
0
39,300
0
39,300
0
0
0
0
0
215,900
0
215,900
0
0
0
0
Total
Expenses / Expenditure
Page 68 of 134
Page 33
Capital Project Detail Sheet Project Information Project Name: Kerr Road
Type of Project: Local Roadway
Project Number: 24-38
Basis for Activity: Asset Renewal
Department: 3100 - Structures
Relationship to Strategic Plan: N/A
Description: ASSET # 43435 Road Reconstruction - Double Surface Treatment Reconstruction of 0.6km section of Kerr Road from Petworth Road to north end of road. Construction to include full depth reclamation, placement of granular A materials, culvert renewals and double surface treatment (chip seal). Project will also include roadside drainage improvements.
Rationale: The reconstruction of Kerr Road has been identified as a priority road project for 2024 within the 5 year plan received by Council on May 2, 2023. Road was last constructed in 2003. Surface conditions are poor and unplanned maintenance demands continue to be a concern for meeting service level requirements.
Staff Contact: Troy Dunlop (tdunlop)
Project Finances
Actuals Description
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
50100 - Wages
Expenses / Expenditure
0
18,100
0
18,100
0
0
0
0
53310 - Materials
Expenses / Expenditure
0
29,000
0
29,000
0
0
0
0
55290 - Contracted Services Expenses / Expenditure
0
79,200
0
79,200
0
0
0
0
58001 - Internal Equipment
0
35,200
0
35,200
0
0
0
0
0
161,500
0
161,500
0
0
0
0
Total
Expenses / Expenditure
Page 69 of 134
Page 34
Capital Project Detail Sheet Project Information Project Name: Tom Watson Road
Type of Project: Local Roadway
Project Number: 24-39
Basis for Activity: Asset Renewal
Department: 3100 - Structures
Relationship to Strategic Plan: N/A
Description: ASSET # 46240 Road Reconstruction - Double Surface Treatment Reconstruction of 0.6km section of Tom Watson Road from Watson Road to the west end. Construction to include full depth reclamation, placement of granular A materials, culvert renewals and double surface treatment (chip seal). Project will also include roadside drainage improvements.
Rationale: The reconstruction of Tom Watson Road has been identified as a priority road project for 2024 within the 5 year plan received by Council on May 2, 2023. Road was last constructed in 2004. Surface conditions are poor and unplanned maintenance demands continue to be a concern for meeting service level requirements.
Staff Contact: Troy Dunlop (tdunlop)
Project Finances
Actuals Description
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
50100 - Wages
Expenses / Expenditure
0
15,400
0
15,400
0
0
0
0
53310 - Materials
Expenses / Expenditure
0
26,200
0
26,200
0
0
0
0
55290 - Contracted Services Expenses / Expenditure
0
54,800
0
54,800
0
0
0
0
58001 - Internal Equipment
0
28,000
0
28,000
0
0
0
0
0
124,400
0
124,400
0
0
0
0
Total
Expenses / Expenditure
Page 70 of 134
Page 35
Capital Project Detail Sheet Project Information Project Name: Devil Lake Road - Gravel Road Program
Type of Project: Local Roadway
Project Number: 24-43
Basis for Activity: Service Level Change
Department: 3100 - Structures
Relationship to Strategic Plan: N/A
Description: 2024 Gravel Road Program - Devil Lake Road ASSETS # 41875 and 41890 Dedicated funding for improvements for a 6.6km section of Devil Lake Road from Centreville Road to West Devil Lake Lane. Construction to include extensive rock ditching, rock cut removal (roadside hazards), localized widenings (hills/corners) and re-gravelling (100mm) Granular M.
Rationale: The development of dedicated capital towards gravel road improvements is one of the key findings of the 2022 Road Needs Study. Investments in drainage improvements will improve road performance, customer service levels and reduced unplanned maintenance costs over time.
Staff Contact: Troy Dunlop (tdunlop)
Project Finances
Actuals Description
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
50100 - Wages
Expenses / Expenditure
0
33,600
0
33,600
0
0
0
0
53310 - Materials
Expenses / Expenditure
0
152,300
0
152,300
0
0
0
0
55290 - Contracted Services Expenses / Expenditure
0
88,100
0
88,100
0
0
0
0
58001 - Internal Equipment
0
72,600
0
72,600
0
0
0
0
0
346,600
0
346,600
0
0
0
0
Total
Expenses / Expenditure
Page 71 of 134
Page 36
Capital Project Detail Sheet Project Information Project Name: Surface Treatment (LCB) Preservation
Type of Project: Local Roadway
Project Number: 24-40
Basis for Activity: Asset Renewal
Department: 3100 - Structures
Relationship to Strategic Plan: N/A
Description: Rehabilitation of approximately 22km of surface treated roadways with localized repairs and application of a final Low Class Bituminous (LCB) single surface treatment (chip seal). A priority list has been attached as a project document with additional details on forecasted roadways.
Rationale: The application of a single surface treatment (chip seal) is a key maintenance strategy for long term performance of the Township’s road network of LCB roadways. Single surface treatments can add 5 to 7 years of added service life at a low cost and help manage unplanned maintenance expenses (potholes, cracking and edge break-up). The commitment to an annual LCB preservation plan is reflected in the 5 year plan received by Council on May 2, 2023.
Staff Contact: Troy Dunlop (tdunlop)
Project Finances
Actuals Description
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
50100 - Wages
Expenses / Expenditure
0
5,000
0
5,000
0
0
0
0
53310 - Materials
Expenses / Expenditure
0
79,500
0
79,500
0
0
0
0
55290 - Contracted Services Expenses / Expenditure
0
808,000
0
808,000
0
0
0
0
58001 - Internal Equipment
0
7,500
0
7,500
0
0
0
0
0
900,000
0
900,000
0
0
0
0
Total
Expenses / Expenditure
Page 72 of 134
Page 37
TOWNSHIP OF SOUTH FRONTENAC - SURFACE TREATMENT PROGRAM SURFACE TREATEMENT - 2024 Preliminary Budget Overview Public Services Department
2024 Single Surface Treatment Program - Preliminary List Section ID 40810 50875 42010 40930 46750 44440 57785
Street Burnt Hills Road Battersea Road Duff Road Camden Portland Boundary Road Wolfe Swamp Road Morrison Road Westport Road
From Street Battersea Road Bradden Lane Greenfield Road Yarker Road Bradford Road Wilmer Road Buck Bay Road
To Street Osborne Lane East End of Road 4236 Duff Road Colebrook Road Petworth Road West End of Morrison Road New Road Total :
Length (Km)
AADT
PCI
1.8 6.1 1.0 2.9 1.2 1.2 7.7 21.9
556 173 281 711 422 221 606
71 62 63 79 58 60 62
- The above road list is preliminary. Each road section will undergo a final condition review in the spring
Page 73 of 134
Page 38
Capital Project Detail Sheet Project Information Project Name: 12th Concession Bridge (B32) Repair
Type of Project: Bridge
Project Number: 22-17
Basis for Activity: Asset Renewal
Department: 3100 - Structures
Relationship to Strategic Plan: N/A
Description: Repairs to 4m long bridge structure on Concession 12.
Rationale: Failure to address erosion and undermining of abutment could have major impacts on integrity of structure. Repairs are being advanced as part of 2021 OSIM inspection works underway in fall of 2021. BCI Score of 75 (2019)
Staff Contact: Troy Dunlop (tdunlop)
Project Finances
Actuals Description
Expensed to Current Year
55290 - Contracted Services Expenses / Expenditure 55330 - Consultant
Expenses / Expenditure
Total 40000 - Taxation Total
Budget
Revenues / Funding Source
Total Project
Prior Approved
2024
2025
2026
2027
2028
5,749
75,000
40,000
35,000
0
0
0
0
0
13,500
10,000
3,500
0
0
0
0
5,749
88,500
50,000
38,500
0
0
0
0
0
50,000
50,000
0
0
0
0
0
0
50,000
50,000
0
0
0
0
0
Page 74 of 134
Page 39
Capital Project Detail Sheet Project Information Project Name: Sydenham Lake Bridge and Dam
Type of Project: Bridge
Project Number: 24-44
Basis for Activity: Asset Renewal
Department: 3100 - Structures
Relationship to Strategic Plan: N/A
Description: ASSET # 63080 The Sydenham Lake Bridge / Dam Control structure crosses Millhaven Creek on George Street in the Village of Sydenham. The structure was originally built in 1978. Dam components and controls are owned and operated by the Cataraqui Region Conservation Authority. The CRCA and the Township are looking to do a joint rehabilitation contract. Repairs to the bridge include: waterproofing and new wear surface, sidewalk repairs, barrier wall (north side), railing upgrade and repair spalling concrete throughout. Repairs to the dam will focus on repair of cracks and spalling concrete.
Rationale: The Sydenham Lake Bridge / Dam was last inspected in 2021 and the bridge received a BCI rating of 71.2. The rehabilitation of the bridge has been identified as a priority within the 5 year plan presented to Council on May 2, 2023. The CRCA also has identified that rehabilitation of the dam is also a priority for the coming year.
Staff Contact: Troy Dunlop (tdunlop)
Project Finances
Actuals Description 55290 - Contracted Services Expenses / Expenditure Total
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
534,000
0
534,000
0
0
0
0
0
534,000
0
534,000
0
0
0
0
Page 75 of 134
Page 40
Capital Project Detail Sheet Project Information Project Name: Bracken Culvert (Yarker Road)
Type of Project: Culvert
Project Number: 24-45
Basis for Activity: Asset Renewal
Department: 3100 - Structures
Relationship to Strategic Plan: N/A
Description: Bracken Culvert (Yarker Road) ASSET # 63120 The Bracken Culvert is located on Yarker Road approximately 0.5km west of Wilton Road. The structure is comprised of a 4.4m wide arch culvert approximately 21m in length. Records indicate the arch structure was installed in 1966.
Rationale: The structure was last assessed in 2021 and was assigned a BCI rating of 38.1 which is Very Poor. The replacement of this structure has been identified as a priority within the 5 year plan presented to Council on May 2, 2023.
Staff Contact: Troy Dunlop (tdunlop)
Project Finances
Actuals Description 55290 - Contracted Services Expenses / Expenditure Total
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
527,200
0
527,200
0
0
0
0
0
527,200
0
527,200
0
0
0
0
Page 76 of 134
Page 41
Capital Project Detail Sheet Project Information Project Name: Long Swamp Bridge Study
Type of Project: Plans/Studies
Project Number: 24-46
Basis for Activity: Asset Renewal
Department: 3100 - Structures
Relationship to Strategic Plan: N/A
Description: Long Swamp Bridge Study ASSET # 63350 Completion of Municipal Class EA Study work for the Long Swamp Road Bridge (closed to traffic in 2020). Additional study work is required under the new MCEA regulation passed in March of 2023. The original 2015 MCEA Study was not concluded and a Notice of Completion was not filed with the Ministry of Environment.
Rationale: The Municipal Class EA Process was amended by the province in March of 2023 and bridge projects require additional screening work. A Cultural Heritage and Archaeological Screening Process is required as part of project review. A geotechnical report would also provide insight on the 2020 bridge failure and better inform project costs for the crossing.
Staff Contact: Troy Dunlop (tdunlop)
Project Finances
Actuals Description 55290 - Contracted Services Expenses / Expenditure Total
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
35,000
0
35,000
0
0
0
0
0
35,000
0
35,000
0
0
0
0
Page 77 of 134
Page 42
Capital Project Detail Sheet Project Information Project Name: Transportation Master Plan
Type of Project: Plans/Studies
Project Number: 23-49
Basis for Activity: Growth Related
Department: 3000 - Overhead
Relationship to Strategic Plan: Priority #2 - Promote and support growth that meets the community’s needs
Description: Complete a Transportation Master Plan to determine transportation network needs (capacity) to support both current (existing) and future residential and commercial growth through the forecasted growth period of the new Official Plan. The TMP would also provide policy guidance and direction on Active Transportation needs.
Rationale: The Transportation Master Plan is identified as a strategic study within the Long Term Financial Plan and is intended to provide guidance for infrastructure planning for transportation systems to support the capacity needs within the study horizon of the Official Plan. The TMP also provides background study work to support the determination of Development Charge fees to help recover the costs of new infrastructure needs driven by growth. Extensive background traffic count work was carried out across the Township in the spring and summer of 2022 in anticipation of this study in 2024.
Staff Contact: Troy Dunlop (tdunlop)
Project Finances
Actuals Description 55330 - Consultant
Expensed to Current Year Expenses / Expenditure
Total 49651 - Reserve - Obligatory Revenues / Funding Source Total
Budget Total Project
Prior Approved
2024
2025
2026
2027
2028
0
125,000
50,000
75,000
0
0
0
0
0
125,000
50,000
75,000
0
0
0
0
0
50,000
50,000
0
0
0
0
0
0
50,000
50,000
0
0
0
0
0
Page 78 of 134
Page 43
Capital Project Detail Sheet Project Information Project Name: Pre-Engineering Roads 2025
Type of Project: Plans/Studies
Project Number: 24-41
Basis for Activity: Asset Renewal
Department: 3100 - Structures
Relationship to Strategic Plan: N/A
Description: Geotechnical investigations and field survey work to be initiated in 2024 in support of 2025 road construction projects shown within the 5 year plan received by Council on May 2, 2023. Includes the following: ASSET # 58015 Westport Road (Burridge Road to Wolfe Lake)
- 2.5km ASSET # 41575 Craig Road (Road 38 to 3.75km North to boundary) - 3.75km ASSET # 42235 Florida Road (Henderson Road to 1.3km south of Henderson Road) - 1.3km
Rationale: The design process for road reconstruction projects requires a 2 to 3 year timeframe to address pre-engineering activiites, topographic surveys, stakeholder engagement, drainage permits, utility relocation and property acquisition (where necessary). The endorsement of the 5 year plan will help refine pre-engineering allocations to be set year over year.
Staff Contact: Troy Dunlop (tdunlop)
Project Finances
Actuals Description 55290 - Contracted Services Expenses / Expenditure Total
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
75,000
0
75,000
0
0
0
0
0
75,000
0
75,000
0
0
0
0
Page 79 of 134
Page 44
Capital Project Detail Sheet Project Information Project Name: Road 38 Detailed Design
Type of Project: Plans/Studies
Project Number: 24-47
Basis for Activity: Asset Renewal
Department: 3100 - Structures
Relationship to Strategic Plan: Priority #3 - Ensure the organizational capacity to deliver costeffective services
Description: Road 38 Reconstruction - preparation of Detailed Designs
Rationale: Preparation of Detailed Engineering Designs to inform the contract for Road 38 Reconstruction to commence in 2025.
Staff Contact: Troy Dunlop (tdunlop)
Project Finances
Actuals Description 55290 - Contracted Services Expenses / Expenditure Total
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
100,000
0
100,000
0
0
0
0
0
100,000
0
100,000
0
0
0
0
Page 80 of 134
Page 45
Capital Project Detail Sheet Project Information Project Name: Pleasant Valley Municipal Drain - Drainage Act Maintenance
Type of Project: Plans/Studies
Project Number: 23-51
Basis for Activity: Other
Department: 3100 - Structures
Relationship to Strategic Plan: N/A
Description: Consulting fees for landowner consultation, tender preparations and contract administration as Drainage Superintendent for the Pleasant Valley Municipal Drain Maintenance work. Project also includes funding for the Township’s levied drainage costs (as a benefitting property owner).
Rationale: The Pleasant Valley Municipal Drain which was constructed in 1985 has been determined to be in need of maintenance based on current reviews of the system against the original Engineer’s report. Various vegetation removals, clean outs and channel obstructions are in need of removal The rational for the project was provided to Council in a presentation by Robinson Consultants on November 14th, 2023 along with the supporting Maintenance Report dated October 2023.
Staff Contact: Troy Dunlop (tdunlop)
Project Finances
Actuals Description
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
55330 - Consultant
Expenses / Expenditure
0
34,350
16,500
17,850
0
0
0
0
80000 - Capital Levy
Expenses / Expenditure
0
900
0
900
0
0
0
0
0
35,250
16,500
18,750
0
0
0
0
Total
Page 81 of 134
Page 46
Capital Project Detail Sheets Sydenham Water Projects
Page 82 of 134
Page 47
Capital Project Detail Sheet Project Information Project Name: SCADA and Programmable Logic Control Replacements
Type of Project: Water Main
Project Number: 22-53
Basis for Activity: Other
Department: 4000 - Water Treatment
Relationship to Strategic Plan: N/A
Description: The scope of the project includes the purchase and installation of replacement of existing Supervisory Control, Alarms and Data Acquisition System (SCADA) and Programmable Logic Controller (PLC) System hardware at the Sydenham Water Treatment Plant on Point Road.
Rationale: The SCADA and Programmable Logic Controller systems at the water treatment plant provide 24/7 remote monitoring of operations and provide communications and automation for electrical and mechanical systems that support the water treatment process. These systems also include alarm systems that protect water quality and minimize the probability of water quality incidents, and system failures. The current systems are approaching redundancy and are in need of replacement. Eligible funds on this project are being provided by Province of Ontario (33.3%) and Government of Canada (40%) through the 2021 Intake of the Investing in Canada Infrastructure Program Green Infrastructure Stream.
(Pre-approved in 2022)
Staff Contact: Troy Dunlop (tdunlop)
Project Finances
Actuals Description 55290 - Contracted Services Expenses / Expenditure Total
Expensed to Current Year
Budget Total Project
Prior Approved
2024
2025
2026
2027
2028
33,636
275,000
0
275,000
0
0
0
0
33,636
275,000
0
275,000
0
0
0
0
Page 83 of 134
Page 48
Capital Project Detail Sheet Project Information Project Name: Sydenham Drinking Water System
Type of Project: Other
Project Number: 24-61
Basis for Activity: Asset Renewal
Department: 4000 - Water Treatment
Relationship to Strategic Plan: N/A
Description: Upgrades to the Sydenham Drinking Water System in accordance with the long term capital plan forecast by Utilities Kingston. Projects for 2024 include: Water Plant - Process Mechanical - Pump Assessments and Repairs - $7,500 Water Plant - Health and Safety - Chemical drum lift improvements (ammonium sulfate/coagulant) - $5,000 Water Distribution - Compliance/Monitoring - Replace two water sampling stations and add a new station on Morgan Drive - $25,000
Rationale: All of the Capital Works activities are in support of operations, compliance and asset management needs for the Sydenham Drinking Water System.
Staff Contact: Troy Dunlop (tdunlop)
Project Finances
Actuals Description 55290 - Contracted Services Expenses / Expenditure Total
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
37,500
0
37,500
0
0
0
0
0
37,500
0
37,500
0
0
0
0
Page 84 of 134
Page 49
Capital Project Detail Sheets Facilities Projects
Page 85 of 134
Page 50
Capital Project Detail Sheet Project Information Project Name: Town Hall Expansion
Type of Project: Facilities
Project Number: 24-02
Basis for Activity: Growth Related
Department: 1200 - Administrative Facilities
Relationship to Strategic Plan: Priority #2 - Promote and support growth that meets the community’s needs
Description: Expansion of George Street Administration Offices
Rationale: Current building space is at capacity and does not provide any space for future staff. Current building provides limited meeting space to meet with public. Expansion will provide more offices along with restructure reception points at both levels, public and staff washrooms, a large meeting space along with other smaller meeting spaces. The expansion also provides for a dedicated staff parking lot to improve the parking in current parking lot. Budget costs includes temporary relocation costs of staff during construction.
Staff Contact: Louise Fragnito (lfragnito)
Project Finances
Actuals Description 55290 - Contracted Services Expenses / Expenditure Total
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
3,500,000
0
3,500,000
0
0
0
0
0
3,500,000
0
3,500,000
0
0
0
0
Page 86 of 134
Page 51
Capital Project Detail Sheet Project Information Project Name: Storrington Centre Upgrades
Type of Project: Facilities
Project Number: 24-51
Basis for Activity: Asset Renewal
Department: 3100 - Structures
Relationship to Strategic Plan: Priority #4 - Be a catalyst for the creation of vibrant, complete communities
Description: A. Replace Shingled Roof with Steel on Old Firehall portion. $35,000 B. Re-paving of parking lot that is in poor condition. Include additional gravel parking area on the south end of the parking lot. $400,000
Rationale: Existing shingled roof is in poor condition and has been patched due to leaks. Replacing with new steel roof aligns with building condition assessment. Existing front parking lot is in poor condition and re-paving would complete the front renewal now that the Storrington Centre is completed. The project includes paving the back parking lot now that the dome fabric replacement and new fuel tank system is completed. A paved asphalt surface in the back would allow for clean stockpiling of winter sand material into the dome.
Staff Contact: Tim Laprade (tlaprade)
Project Finances
Actuals Description 55290 - Contracted Services Expenses / Expenditure Total
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
435,000
0
435,000
0
0
0
0
0
435,000
0
435,000
0
0
0
0
Page 87 of 134
Page 52
Capital Project Detail Sheet Project Information Project Name: Bedford Garage Equipment Upgrades
Type of Project: Equipment
Project Number: 24-52
Basis for Activity: Other
Department: 3100 - Structures
Relationship to Strategic Plan: Priority #3 - Ensure the organizational capacity to deliver costeffective services
Description: A. Replace heated pressure washer system B. Replacement of the Oil Separator
Rationale: The existing pressure washer requires has failed and requires replacement. The buildings oil and grit interceptor structure had deteriorated and is damaged beyond repair. The structure needs to be replaced to protect potential contaminants from entering the storm system.
Staff Contact: Tim Laprade (tlaprade)
Project Finances
Actuals Description
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
55290 - Contracted Services Expenses / Expenditure
0
40,000
0
40,000
0
0
0
0
80100 - Equipment
0
8,500
0
8,500
0
0
0
0
0
48,500
0
48,500
0
0
0
0
Total
Expenses / Expenditure
Page 88 of 134
Page 53
Capital Project Detail Sheet Project Information Project Name: Keeley Patrol Yard Waste Oil Disposal
Type of Project: Equipment
Project Number: 24-54
Basis for Activity: Asset Renewal
Department: 3000 - Overhead
Relationship to Strategic Plan: Priority #3 - Ensure the organizational capacity to deliver costeffective services
Description: Installation of Waste Oil Disposal trough that pump to outside tank. Relocation of waste oil tank.
Rationale: The fleet garage needs a proper set up to drain waste oil and filters from vehicles and equipment. Waste oil tank is outside and fluid is currently carted outside and pumped into the tank which can pose problems in the winter. Existing waste oil tank needs to be reviewed and potentially relocated for regulatory requirements.
Staff Contact: Tim Laprade (tlaprade)
Project Finances
Actuals Description 80100 - Equipment Total
Budget
Expensed to Current Year Expenses / Expenditure
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
25,000
0
25,000
0
0
0
0
0
25,000
0
25,000
0
0
0
0
Page 89 of 134
Page 54
Capital Project Detail Sheet Project Information Project Name: Sydenham Point Accessible Washroom Upgrades
Type of Project: Facilities
Project Number: 24-55
Basis for Activity: Service Level Change
Department: 8000 - Parks & Recreation
Relationship to Strategic Plan: Priority #4 - Be a catalyst for the creation of vibrant, complete communities
Description: Complete Accessibility upgrades on Ball Diamond Washrooms
Rationale: The washroom building in Sydenham Point park will be upgraded to an accessible washroom to meet AODA and building codes. The para ramp had been previously installed at this location in preparation for future upgrades.
Staff Contact: Tim Laprade (tlaprade)
Project Finances
Actuals Description 55290 - Contracted Services Expenses / Expenditure Total
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
30,000
0
30,000
0
0
0
0
0
30,000
0
30,000
0
0
0
0
Page 90 of 134
Page 55
Capital Project Detail Sheet Project Information Project Name: Centennial Park New Accessible Washrooms Design and Build
Type of Project: Facilities
Project Number: 24-56
Basis for Activity: Growth Related
Department: 8000 - Parks & Recreation
Relationship to Strategic Plan: Priority #2 - Promote and support growth that meets the community’s needs
Description: Design Plans for a ‘new’ AODA compliant Washroom closer to Grand Pavilion. Budget for 2024 is design and construction is in 2025.
Rationale: Additional washrooms are required at Centennial Park as it is becoming the most frequented park in SFT and a destination location for many events. The use of the washrooms would be from attendees at the Pavilion and Soccer Fields where we are currently renting portable toilets. New washroom building would be separate from the existing building to increase the amount of washrooms and provide another location in the park.
Staff Contact: Tim Laprade (tlaprade)
Project Finances
Actuals Description 55290 - Contracted Services Expenses / Expenditure Total
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
530,000
0
30,000
500,000
0
0
0
0
530,000
0
30,000
500,000
0
0
0
Page 91 of 134
Page 56
Capital Project Detail Sheet Project Information Project Name: Centennial Park Renovations to existing Canteen/Washrooms
Type of Project: Facilities
Project Number: 24-57
Basis for Activity: Service Level Change
Department: 8000 - Parks & Recreation
Relationship to Strategic Plan: Priority #2 - Promote and support growth that meets the community’s needs
Description: Renovations to existing Canteen/Washrooms to install accessible washrooms that meet AODA/Universal design requirements.
Rationale: The 2023 budget had a project to design accessible washrooms for the existing washroom building in Centennial park. This project will renovate the existing washrooms and canteen space to install accessible washrooms that are AODA compliant.
Staff Contact: Tim Laprade (tlaprade)
Project Finances
Actuals Description 55290 - Contracted Services Expenses / Expenditure Total
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
150,000
0
150,000
0
0
0
0
0
150,000
0
150,000
0
0
0
0
Page 92 of 134
Page 57
Capital Project Detail Sheet Project Information Project Name: Harris Park Hall Flooring Replacement
Type of Project: Facilities
Project Number: 24-58
Basis for Activity: Asset Renewal
Department: 8000 - Parks & Recreation
Relationship to Strategic Plan: Priority #4 - Be a catalyst for the creation of vibrant, complete communities
Description: Flooring replacement in Harris Park Hall.
Rationale: The flooring is in poor condition beyond repair due to its age and water damage.
Staff Contact: Tim Laprade (tlaprade)
Project Finances
Actuals Description 55290 - Contracted Services Expenses / Expenditure Total
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
29,000
0
29,000
0
0
0
0
0
29,000
0
29,000
0
0
0
0
Page 93 of 134
Page 58
Capital Project Detail Sheet Project Information Project Name: Glendower Hall Interior Design Plans
Type of Project: Facilities
Project Number: 24-59
Basis for Activity: Asset Renewal
Department: 8000 - Parks & Recreation
Relationship to Strategic Plan: Priority #4 - Be a catalyst for the creation of vibrant, complete communities
Description: Design plans for interior renovations on the Glendower Hall building.
Rationale: Glendower Hall is identified as a recreation hub in the Rec master plan and is the next facility due for renovations & upgrades due to it’s age and building condition assessment. Project would prepare design plans for a future renovation.
Staff Contact: Tim Laprade (tlaprade)
Project Finances
Actuals Description 55290 - Contracted Services Expenses / Expenditure Total
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
20,000
0
20,000
0
0
0
0
0
20,000
0
20,000
0
0
0
0
Page 94 of 134
Page 59
Capital Project Detail Sheet Project Information Project Name: Station 5 Exterior Upgrades
Type of Project: Facilities
Project Number: 24-82
Basis for Activity: Asset Renewal
Department: 3100 - Structures
Relationship to Strategic Plan: Priority #4 - Be a catalyst for the creation of vibrant, complete communities
Description: Replace front of building exterior including exterior front metal cladding, replacement of front entrance door, and repainting eves and facia.
Rationale: Improve the exterior condition of the building including exterior wall replacement and painting of external metal to preserve useful life.
Staff Contact: Tim Laprade (tlaprade)
Project Finances
Actuals Description 55290 - Contracted Services Expenses / Expenditure Total
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
15,000
0
15,000
0
0
0
0
0
15,000
0
15,000
0
0
0
0
Page 95 of 134
Page 60
Capital Project Detail Sheet Project Information Project Name: Station 4 Flooring
Type of Project: Facilities
Project Number: 24-83
Basis for Activity: Asset Renewal
Department: 3100 - Structures
Relationship to Strategic Plan: Priority #4 - Be a catalyst for the creation of vibrant, complete communities
Description: Replace flooring in Staff Area (20’x30’)
Rationale: Current floor is over 20 years old and badly worn and requires replacement.
Staff Contact: Tim Laprade (tlaprade)
Project Finances
Actuals Description 55290 - Contracted Services Expenses / Expenditure Total
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
8,000
0
8,000
0
0
0
0
0
8,000
0
8,000
0
0
0
0
Page 96 of 134
Page 61
Capital Project Detail Sheets Recreation Projects
Page 97 of 134
Page 62
Capital Project Detail Sheet Project Information Project Name: Sydenham Point Field Scoreclock Power
Type of Project: Park
Project Number: 24-60
Basis for Activity: Asset Renewal
Department: 8000 - Parks & Recreation
Relationship to Strategic Plan: Priority #3 - Ensure the organizational capacity to deliver costeffective services
Description: Re-route the Sydenham Point Field Scoreclock electrical that is currently being fed by a building on private property and instead feed it from SFT asset.
Rationale: Electrical power for the score board and clock at the Point field is currently supplied from private property. Providing electricity to the board from our site would allow staff to troubleshoot and repair as required.
Staff Contact: Tim Laprade (tlaprade)
Project Finances
Actuals Description 55290 - Contracted Services Expenses / Expenditure Total
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
10,000
0
10,000
0
0
0
0
0
10,000
0
10,000
0
0
0
0
Page 98 of 134
Page 63
Capital Project Detail Sheet Project Information Project Name: Centennial Park Walkway Connections
Type of Project: Park
Project Number: 24-66
Basis for Activity: Growth Related
Department: 8000 - Parks & Recreation
Relationship to Strategic Plan: Priority #4 - Be a catalyst for the creation of vibrant, complete communities
Description: Installation of hard surface walkways to connect all park amenities and provide AODA accessible access throughout the park.
Rationale: In 2023 accessible rubber playground surfaces were installed in the park but there isn’t an accessible access to the playground from the parking lot. Project will install accessible hard surface walkways throughout the park to connect all amenities and improve walkability.
Staff Contact: Tim Laprade (tlaprade)
Project Finances
Actuals Description
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
55290 - Contracted Services Expenses / Expenditure
0
240,000
0
240,000
0
0
0
0
80100 - Equipment
Expenses / Expenditure
0
0
0
0
0
0
0
0
80300 - Land Improvements
Expenses / Expenditure
0
0
0
0
0
0
0
0
0
240,000
0
240,000
0
0
0
0
Total
Page 99 of 134
Page 64
Capital Project Detail Sheet Project Information Project Name: Centennial Park Courts and Electrical Improvements
Type of Project: Park
Project Number: 24-80
Basis for Activity: Growth Related
Department: 8000 - Parks & Recreation
Relationship to Strategic Plan: Priority #2 - Promote and support growth that meets the community’s needs
Description: Upgrade and improvements to the Centennial Park site: A. Installation of electrical receptacles throughout park B. Net sport Court alterations C. Installation of basketball system
Rationale: Installation of electrical receptacles throughout the park required to support program and events in the park. Now that the McMullen tennis courts are completed the lines at the Centennial courts will be changed to pickle ball which will clean up the courts and increase the playing surface. Basketball net system will be installed on the courts which is consistent with the Gerald Ball court setup.
Staff Contact: Tim Laprade (tlaprade)
Project Finances
Actuals Description 55290 - Contracted Services Expenses / Expenditure Total
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
49,000
0
49,000
0
0
0
0
0
49,000
0
49,000
0
0
0
0
Page 100 of 134
Page 65
Capital Project Detail Sheet Project Information Project Name: McMullen Park - Parking Lot paving & storage bunker
Type of Project: Park
Project Number: 24-67
Basis for Activity: Asset Renewal
Department: 8000 - Parks & Recreation
Relationship to Strategic Plan: Priority #4 - Be a catalyst for the creation of vibrant, complete communities
Description: McMullen Park court parking lot paving, barrier for basketball court, and storage bunker for sports equipment.
Rationale: Project will pave the parking lot at the new McMullen courts and install a barrier to separate the parking lot from the basketball court. A storage bunker will be installed to store the basketball and shuffle board equipment for the public to rent/use on the new courts.
Staff Contact: Tim Laprade (tlaprade)
Project Finances
Actuals Description
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
55290 - Contracted Services Expenses / Expenditure
0
36,000
0
36,000
0
0
0
0
80100 - Equipment
0
10,000
0
10,000
0
0
0
0
0
46,000
0
46,000
0
0
0
0
Total
Expenses / Expenditure
Page 101 of 134
Page 66
Capital Project Detail Sheet Project Information Project Name: McMullen Park Beach and Washroom Building Upgrades
Type of Project: Park
Project Number: 24-75
Basis for Activity: Asset Renewal
Department: 8000 - Parks & Recreation
Relationship to Strategic Plan: Priority #3 - Ensure the organizational capacity to deliver costeffective services
Description: McMullen Park beach upgrades as permitted by Conservation Authority and upgrades to the existing building.
Rationale: Upgrades to the existing building at McMullen park are required to support operating a summer camp at this location. The beach was reviewed with the conservation authority in 2023 and a plan was developed for improvements in 2024.
Staff Contact: Tim Laprade (tlaprade)
Project Finances
Actuals Description 80100 - Equipment
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
Expenses / Expenditure
0
0
0
0
0
0
0
0
80115 - Building-Renovations Expenses / Expenditure
0
10,000
0
10,000
0
0
0
0
80300 - Land Improvements
0
6,000
0
6,000
0
0
0
0
0
16,000
0
16,000
0
0
0
0
Total
Expenses / Expenditure
Page 102 of 134
Page 67
Capital Project Detail Sheet Project Information Project Name: Keeley/Bowes Diamond Upgrades
Type of Project: Park
Project Number: 24-68
Basis for Activity: Asset Renewal
Department: 8000 - Parks & Recreation
Relationship to Strategic Plan: Priority #4 - Be a catalyst for the creation of vibrant, complete communities
Description: A. Accessible Parking/Walkway/connectivity to all amenities B. Upgrade Backstop netting and posts or replace with extended fencing C. Bleacher Replacement (4) D. Player Bench Upgrades
Rationale: The Keeley/Bowes site currently has accessible washrooms and a playground with an accessible surface but does not have an accessible way to access the two amenities. Project would install paved accessible parking spots and hard surface walkways connecting the washrooms, diamonds, and playground. The baseball diamonds at this facility are well used but the bleachers, benches, and backstop poles are in poor condition and require replacement.
Staff Contact: Tim Laprade (tlaprade)
Project Finances
Actuals Description
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
55290 - Contracted Services Expenses / Expenditure
0
153,000
0
153,000
0
0
0
0
80100 - Equipment
0
55,000
0
55,000
0
0
0
0
0
208,000
0
208,000
0
0
0
0
Total
Expenses / Expenditure
Page 103 of 134
Page 68
Capital Project Detail Sheet Project Information Project Name: Glendower Court Basketball nets
Type of Project: Equipment
Project Number: 24-69
Basis for Activity: Service Level Change
Department: 8000 - Parks & Recreation
Relationship to Strategic Plan: Priority #4 - Be a catalyst for the creation of vibrant, complete communities
Description: Installation of Basketball Systems on existing court.
Rationale: Glendower court was re-surfaced in 2023 and intended for multisports use. The old court layouts had basketball nets inside the court area that posed a risk to those playing racket sports. The new basketball nets will be installed outside the court and hang inside over the fence for use which is consistent with the layout installed at Gerald Ball court.
Staff Contact: Tim Laprade (tlaprade)
Project Finances
Actuals Description 55290 - Contracted Services Expenses / Expenditure Total
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
11,000
0
11,000
0
0
0
0
0
11,000
0
11,000
0
0
0
0
Page 104 of 134
Page 69
Capital Project Detail Sheet Project Information Project Name: Bellrock & Petworth Parkette Conceptual Design
Type of Project: Park
Project Number: 24-70
Basis for Activity: Other
Department: 8000 - Parks & Recreation
Relationship to Strategic Plan: Priority #4 - Be a catalyst for the creation of vibrant, complete communities
Description: Conceptual designs for the Bellrock and Petworth Mill sites. Design will include conceptual options for parkettes with displays and information boards to be used to advance detailed design.
Rationale: Next step for the sites now that demolition is complete. Supported by the Recreation, Leisure and Parks Master Plan
Staff Contact: Tim Laprade (tlaprade)
Project Finances
Actuals Description 55290 - Contracted Services Expenses / Expenditure Total
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
15,000
0
15,000
0
0
0
0
0
15,000
0
15,000
0
0
0
0
Page 105 of 134
Page 70
Capital Project Detail Sheet Project Information Project Name: Petworth Mill wall cap and repairs
Type of Project: Park
Project Number: 24-71
Basis for Activity: Other
Department: 8000 - Parks & Recreation
Relationship to Strategic Plan: Priority #4 - Be a catalyst for the creation of vibrant, complete communities
Description: Installation of concrete cap on remaining south and west walls for preservation. Project include two repairs to the existing stone wall.
Rationale: Capping the walls is required to prevent water from damaging remaining wall sections.
Staff Contact: Tim Laprade (tlaprade)
Project Finances
Actuals Description 55290 - Contracted Services Expenses / Expenditure Total
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
200,000
0
200,000
0
0
0
0
0
200,000
0
200,000
0
0
0
0
Page 106 of 134
Page 71
Capital Project Detail Sheet Project Information Project Name: Shipyards Boat Ramp Rehabilitation
Type of Project: Land
Project Number: 24-72
Basis for Activity: Growth Related
Department: 8000 - Parks & Recreation
Relationship to Strategic Plan: Priority #2 - Promote and support growth that meets the community’s needs
Description: Rehabilitation of the Shipyards boat launch ramp.
Rationale: This boat launch is one of the busiest in SFT. The old metal grate launch failed in 2023 and trailer tires were getting caught on broken pieces of metal off the ramp. The ramp was removed in 2023 but could not be welded or repaired. Proposal is to replace with the concrete mat ramp system at this location which should have a long life expectancy and reduce liability and risk.
Staff Contact: Tim Laprade (tlaprade)
Project Finances
Actuals Description 55290 - Contracted Services Expenses / Expenditure Total
Budget
Expensed to Current Year
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
110,000
0
110,000
0
0
0
0
0
110,000
0
110,000
0
0
0
0
Page 107 of 134
Page 72
Capital Project Detail Sheet Project Information Project Name: New Picnic Tables
Type of Project: Equipment
Project Number: 24-74
Basis for Activity: Growth Related
Department: 8000 - Parks & Recreation
Relationship to Strategic Plan: Priority #2 - Promote and support growth that meets the community’s needs
Description: Addition of 10 new picnic tables to our inventory.
Rationale: The township purchased 20 new picnic tables in 2023 and has approximately 30 in its inventory. The increase in events and programs and more people frequenting parks has increased the demand for tables at sites where there wasn’t previously tables like sport courts. An additional 10 picnic tables would allow for permanent placement of tables at parks and facilities with enough remaining to support events.
Staff Contact: Tim Laprade (tlaprade)
Project Finances
Actuals Description 53310 - Materials Total
Budget
Expensed to Current Year Expenses / Expenditure
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
10,000
0
10,000
0
0
0
0
0
10,000
0
10,000
0
0
0
0
Page 108 of 134
Page 73
Capital Project Detail Sheets Development Services Projects
Page 109 of 134
Page 74
Capital Project Detail Sheet Project Information Project Name: Economic Development Strategic Plan
Type of Project: Plans/Studies
Project Number: 24-76
Basis for Activity: Other
Department: 9800 - Development
Relationship to Strategic Plan: Priority #4 - Be a catalyst for the creation of vibrant, complete communities
Description: Economic Development Strategic Plan
Rationale: The purpose of the Economic Development Strategy is to provide a roadmap to strengthen the economic base of the Township. The strategy is expected to identify specific needs for South Frontenac related to small business support, agricultural and employment lands. The study will help identify the type of Community Improvement Plans that can be developed to improve agricultural, commercial and industrial investment in the Township.
Staff Contact: Brad Wright (bwright)
Project Finances
Actuals Description 80100 - Equipment Total
Budget
Expensed to Current Year Expenses / Expenditure
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
50,000
0
50,000
0
0
0
0
0
50,000
0
50,000
0
0
0
0
Page 110 of 134
Page 75
Capital Project Detail Sheet Project Information Project Name: Replacement Building Vehicle
Type of Project: Light Weight
Project Number: 24-77
Basis for Activity: Asset Renewal
Department: 2605 - Building
Relationship to Strategic Plan: Priority #3 - Ensure the organizational capacity to deliver costeffective services
Description: Replacement of 2015 GMC - Building Light Duty Vehicle.
Rationale: Part of the South Frontenac Asset Management Plan. Vehicles are renewed every 9 years.
Staff Contact: Rebecca Roy (rroy)
Project Finances
Actuals Description 80105 - Fleet Total
Budget
Expensed to Current Year Expenses / Expenditure
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
50,000
0
50,000
0
0
0
0
0
50,000
0
50,000
0
0
0
0
Page 111 of 134
Page 76
Capital Project Detail Sheet Project Information Project Name: Development Charge Study and Population Study
Type of Project: Plans/Studies
Project Number: 24-78
Basis for Activity: Growth Related
Department: 9800 - Development
Relationship to Strategic Plan: Priority #2 - Promote and support growth that meets the community’s needs
Description: Development Charges Study and By-law Update and Population Study
Rationale: The Township’s Development Charges Study expires in 2024 and the updating of the by-law and the associated charges is required to meet new legislation as well as ensure charges meet the new services that is related to growth. Due to Growth in the Township, the Population Study completed in 2019 by Watson & Associates, the expected projections for population have been exceeded. A new study to help prepare for projects in the future is necessary to ensure proper planning.
Staff Contact: Brad Wright (bwright)
Project Finances
Actuals Description 55330 - Consultant Total
Budget
Expensed to Current Year Expenses / Expenditure
Total Project
Prior Approved
2024
2025
2026
2027
2028
0
95,000
0
95,000
0
0
0
0
0
95,000
0
95,000
0
0
0
0
Page 112 of 134
Page 113 of 134 Minutes of Council November, 14, 2023
Township of South Frontenac Council Meeting Minutes
Meeting #32 Time:7:00 p.m. Location: Council Chambers / virtual via Zoom Present: Charlene Godfrey, Ray Leonard, Doug Morey, Steve Pegrum, Norm Roberts, Randy Ruttan, Ron Sleeth, Scott Trueman, Mayor Ron Vandewal Staff: Louise Fragnito - Chief Administrative Officer, James Thompson - Clerk, Michelle Hannah - Deputy Clerk, Kyle Bolton - Director of Public Services, Troy Dunlop Manager of Engineering & Capital Projects
1
Call to Order
a)
Resolution Resolution No. 2023:32:01 Moved by Councillor Leonard Seconded by Councillor Godfrey That the Council meeting of November 14, 2023 be called to order at 7:00 p.m. Carried
2
Declaration of pecuniary interest and the general nature thereof
a)
There were none.
3
Approval of Agenda
a)
Resolution Resolution No. 2023:32:02 Moved by Councillor Pegrum Seconded by Councillor Morey That the agenda be approved, as presented. Carried
4
Scheduled Closed Session
5
Recess
6
Public Meeting
7
Delegations
8
Briefings
a)
A representative from Robinson Consultants were present to speak to Council regarding Pleasant Valley Municipal Drain.
b)
Representatives from J. L. Richards and Associates were present to speak to Council regarding Verona Housing Water and Wastewater Servicing Master Plan.
9
Approval of Minutes
Page 114 of 134 Minutes of Council November, 14, 2023 a)
Resolution Resolution No. 2023:32:03 Moved by Councillor Trueman Seconded by Councillor Roberts That the minutes of the November 7, 2023 Council meeting be approved. Carried
10
Reports Requiring Action
11
Advisory Committee Reports or Minutes
12
Reports Requiring Approval of By-laws
13
Reports for Information
14
Committee of the Whole
15
Information Items
16
Notice of Motions
17
Rise and Report regarding County Council and External Boards
18
Announcements/Statements by Councillors
a)
Councillor Ruttan noted that the Sydenham Halloween road closure was well received, and inquired about making this an ongoing imitative every year. Councillor Trueman, Councillor Leonard and Deputy Mayor Sleeth advised that the Remembrance Day Ceremonies in Sydenham, Verona and Sand Hill that they attended respectively were well organized and attended. Mayor Vandewal stated that he attended the Frontenac Business awards, it was well organized and well attended and noted that two local businesses won awards.
19
Closed Session (if requested)
a)
Resolution Resolution No. 2023:32:04 Moved by Councillor Morey Seconded by Councillor Ruttan That Council resolve itself into the Committee of the Whole “Closed Meeting” to consider the following item: a) A proposed or pending acquisition or disposition of land by the municipality or local board - Sydenham Area. Carried
b)
A proposed or pending acquisition or disposition of land by the municipality or local board - Sydenham Area
c)
Resolutions Resolution No. 2023:32:05 Moved by Councillor Roberts Seconded by Councillor Godfrey That Council rise from the Committee of the Whole “Closed Meeting” and the Deputy Mayor Report.
Page 2 of 3
Page 115 of 134 Minutes of Council November, 14, 2023 Carried Resolution No. 2023:32:06 Moved by Councillor Trueman Seconded by Councillor Leonard That Council authorize and delegate to the Chief Administrative Officer, the authority to execute a purchase and sale agreement as per direction received in closed session. Carried 20
Confirmatory By-law
a)
Resolution Resolution No. 2023:32:07 Moved by Councillor Morey Seconded by Councillor Godfrey That By-law 2023-94 being a by-law to confirm generally all actions and proceedings of the Council of the Township of South Frontenac, be given first and second reading. Carried Resolution No. 2023:32:08 Moved by Councillor Leonard Seconded by Councillor Ruttan That By-law 2023-94, being the confirmatory by-law, be given third reading, signed and sealed. Carried
21
Adjournment
a)
Resolution Resolution No. 2023:32:09 Moved by Councillor Ruttan Seconded by Councillor Morey That the Council meeting of November 7, 2023 be adjourned at 8:11 p.m. Carried
Ron Vandewal, Mayor
James Thompson, Clerk
Page 3 of 3
Page 116 of 134
To: Council Prepared by: Fire & Emergency Services Department Date of Meeting: November 21, 2023 Subject: SFFR Pumper Purchase – 2024 Pre-Budget Approval Summary This report outlines the rationale for a request for pre-budget approval for a SFFR Pumper replacement in 2024 Fleet and Equipment Asset Management Plan and Schedule. Recommendation That Council provide pre-budget approval with an upset limit of $550,000 for the Pumper replacement. Background Pumper 371 (2006 Pierce cab-over style chassis) is currently assigned to Station No. 7 (Inverary) as a front-run pumping apparatus. Upon maintenance inspection earlier this year it was noted that there was considerable breakdown and deterioration of the apparatus’ frame rails where under the current conditions, the apparatus would not be successful in meeting it’s annual safety inspection (due January 2024). A second opinion was obtained from an additional vendor of record where the initial observation and concerns were shared and confirmed. Discussion/Analysis In discussions with the Chief Administrative Officer, direction was given to consult within the industry for possible repairs, availability of used apparatus or replacement:
- Repair of the Frame Rails: Multiple vendors of record from both the mechanical aptitude specializing in Heavy Vehicles Mechanics and Emergency Vehicle Technicians (EVT’s) have advised that repairs of the frame rails would bare an initial cost of approximately $150,000.00 with an out of service timeline of (3) to (6) months. Heavy emphasis was placed on the complexity of the repairs that would essentially require the complete dismantling of all components of the fire apparatus from the frame (including the pump, water tank, engine, transmission). Additional complications could quickly arise resulting in escalating costs of additional hundreds of thousands of dollars and time. Due to the age and depreciation of the apparatus, this course of action has been discouraged.
- Availability of Used Fire Apparatus: An assessment of the availability of a used fire apparatus in the market has been conducted taking into consideration ready availability, accessibility, location, costs www.southfrontenac.net Natural, Vibrant and Growing – a Progressive, Rural Leader.
Page 117 of 134 Township of South Frontenac Staff Report - SFFR Pumper Purchase – 2024 Pre-Budget Approval
and age. An apparatus was located and reviewed by the Interim Fire Chief with operational assessment discussions with the Platoon Chiefs for a 2019 Spartan currently located in Timmins, Ontario. This vehicle had 44,000 miles recorded and would be sold certified to applicable NFPA standards “as is”. The apparatus would be available for May 2024 from a private US vendor for $495,000.00 USD. 3. Replacement with Readily Available Stock Apparatus: a. Several stock fire-apparatus were located which would meetthe current SFFR specifications for chassis, pump size, water tank size and readily available with a cost ranging from $900,000.00 to $1,100,000.00. These high costs are consistent with the observed inflation in the industry due to rising costs of materials. b. In consultation with the comparable fire services across Ontario (all of whom facing the same financial strains), the Interim Fire Chief engaged the Platoon Chiefs and Suppression Captains to review the current specifications of a frontrun fire apparatus to assess chassis options while still maintaining/ meeting operational response needs and criteria. Unanimous consensus from all Fire Department Officers was reached in agreement to alter the existing specifications from a cab-over style chassis to a commercial style chassis. This change reflects an availability of stock apparatus ranging in costs from $500,000 to $700,000. A quote was received from E-One under the Canoe procurement program which meets all our procurement requirements. This quote provided for a price between $650,000 and $700,000. We also requested a quote from Dependable from who we purchased our last pumper. Their quote was in the amount of $550,000 and 2 units are available from their production line at the end of December 2023.
www.southfrontenac.net Natural, Vibrant and Growing – a Progressive, Rural Leader.
Page 118 of 134 Township of South Frontenac Staff Report - SFFR Pumper Purchase – 2024 Pre-Budget Approval
Figure 3.a.i. 2024 Spartan Chassis Fire Pumper (cab-over style); typically seating 4 to 6 personnel. (Historically what was purchased)
Figure 3.b.i. 2024 Freightliner Chassis Fire Pumper (commercial style); typically seating 4-5 personnel. (New chassis style)
In discussions with the Chief Administrative Officer and the Treasurer, the immediate replacement with a brand-new commercial chassis style fire apparatus would not impact service delivery and better align with the Townships financial needs. This transition of chassis would not impact operational performance as the pump, water tank and apparatus compartment space would remain the same. Financial Implications As Pumper 371 will not pass safety in January 2024, the proposed new model provides for an immediate need for a replacement pumper. This is an unforeseen cost that is (8) years ahead of the regular useful life of 25 years. By purchasing a replacement pumper that uses a commercial style-chassis, a saving of approximately $400,000 will be seen while not having any impact to operations. It is staff’s recommendation to purchase a replacement pumper using the new chassis style with an upset limit of $550,000. The purchase will be funded from the Fire Equipment Reserve.
www.southfrontenac.net Natural, Vibrant and Growing – a Progressive, Rural Leader.
Page 119 of 134 Township of South Frontenac Staff Report - SFFR Pumper Purchase – 2024 Pre-Budget Approval
In preliminary discussions with vendors, a unit would be available in late December 2023 from the production line. Due to the time sensitivity of obtaining a unit as soon as possible and accessing available stock, staff are seeking budget pre-approval for this purchase. Relationship to Strategic Plans ☐ Not applicable to this report. ☒ This initiative is supported by the following priorities of the 2019-2022 Strategic Plan. •
Priority: 3. Ensure the organizational capacity to deliver cost-effective services in a changing world.
Climate Considerations ☒ Not applicable to this report. Notice/Consultation
Louise Fragnito, Chief Administrative Officer Shelley Stedall, Director of Corporate Services & Treasurer Platoon Chiefs Suppression Captains External Vendors Other Ontario Fire Services
Approvals Submitted By:
Alex Bennett Interim Director of Fire and Emergency Services Approved By:
Louise Fragnito, CPA, CGA Chief Administrative Officer
www.southfrontenac.net Natural, Vibrant and Growing – a Progressive, Rural Leader.
Page 120 of 134
To: Council Prepared by: Corporate Services Department Date of Meeting: November 21, 2023 Subject: 2024 Budget – Public Input
Summary The report summarizes information that was received from public input on the 2024 Budget from an online budget survey and through public delegations at Council on November 21, 2023.
Recommendation This report is for information.
Background Each year as part of the Township’s budget process, public opinion on the upcoming budget is solicited through a budget survey. In addition, an invitation is made to the public to present to Council, by delegation, any issues they feel Council should deal with in its upcoming budget. A budget survey was issued to the public both online and with paper copies available, to ask for public feedback for Council to consider on the 2024 budget. This year the survey was open from September 18 to November 8, 2023. Delegations were heard at the November 7, 2023 Council meeting, with one presentation from the Frontenac Arch Biosphere Network’s Executive Director.
Discussion/Analysis An important aspect of the budget process is to engage the community, as possible, in order to gauge that Council is approving services to be provided, in line with what the public would like. Asking the public for their input provides an open line of communication between Council and staff and the residents of the community. Budget Survey The 2024 Budget survey was open for public input from September 18 through to November 8, 2023, and resulted in 564 responses. The response rate is approximately 3% of the South
www.southfrontenac.net Natural, Vibrant and Growing – a Progressive, Rural Leader.
Page 121 of 134 Township of South Frontenac Staff Report - 2024 Budget – Public Input
Frontenac’s population, which is considered a high response rate. For the 2023 budget, the township received 589 responses and 265 responses for the 2022. This year’s survey focussed on asking the public for prioritization of services that the Township provides and what would be a reasonable tax increase. Roads and Fire services were prioritized for operational costs. Roads and emergency preparedness were cited as the most important capital projects. Again, this is consistent with the 2023 budget survey, with the exception parks and outdoor amenities making the list of services to increase only in 2023, not in the 2024 budget survey. Of the responses received, 70% prefer a reasonable or marginal increase, with more indicating that the increase should only be enough to maintain current services. In 2023, the majority of respondents preferred to maintain the current service levels. In the 2024 survey, there was an additional question on the definition of a reasonable increase. 82.8% defined a reasonable increase as being 1–3%. Respondents did indicate through several write-in comments and comments on social media that there should have been an option for 0%. Full results of the Budget Survey is attached as Appendix A. Delegations to Council In addition to the survey, members of the public were invited to attend the Council and address them with issues that may affect the budget, prior to the draft budget being prepared. There was one delegation to Council which was from the Frontenac Arch Biosphere Network. The new Executive Director, Shannon Lem presented background information on what the Biosphere is and what the Network does for the South Frontenac community and its impact on the community. The 2024 Budget request is for the Township to contribute based on population, 24% of its core operating budget. This would result in a new budget line of $17,000 for the Township.
Financial Implications The full 2024 budget will be reviewed with Council on December 12, 2023 and at that time if Council may refer to this public input items in order to make recommendations on the final 2024 budget that is approved.
Relationship to Strategic Plans ☐ Not applicable to this report. ☒ This initiative is supported by the following priorities of the 2019-2022 Strategic Plan.
www.southfrontenac.net Natural, Vibrant and Growing – a Progressive, Rural Leader.
Page 122 of 134 Township of South Frontenac Staff Report - 2024 Budget – Public Input
•
Priority: 3. Ensure the organizational capacity to deliver cost-effective services in a changing world.
Climate Considerations ☒ Not applicable to this report.
Attachments Appendix A – Budget Survey Results
Approvals Reviewed By:
Shelley Stedall Director of Corporate Services & Treasurer Approved By:
Louise Fragnito, CPA, CGA Chief Administrative Officer
www.southfrontenac.net Natural, Vibrant and Growing – a Progressive, Rural Leader.
Appendix A
BUDGET SURVEY FEEDBACK NOVEMBER 2023
Page 123 of 134
KEY FINDINGS AND INSIGHTS • 564 responses (2023 – 585) • 69.5% of responses prefer a reasonable increase to property taxes to maintain or enhance services (2023 – 77.9%; 202275.5%) but with more saying increase enough only to maintain services • 82.8% defined a reasonable increase as 1-3% • Roads (93%) and Fire services (89%) were cited as most important day-to-day operations • Roads capital projects (71%) and emergency preparedness (69%) were cited as most important capital projects Survey open from Sep 18 – Nov 8, 2023 Page 124 of 134
2
RESIDENT STATUS 7.09% 1.60%
Question: Do you live in South Frontenac? Select the best answer
2.66% 0.35% I am a full-time resident - property owner I am a full-time resident - renter I am a part-time/seasonal resident I own property in South Frontenac but do not reside there Other
88.30%
88% Full-time residents 7% Seasonal residents 1.6% Renters full-time 13.7% Own a business Page 125 of 134
3
PREFERRED APPROACH TO BUDGET INCREASES Question: Municipal property taxes pay for the majority of services and programs provided by the Township. Council tries to strike a reasonable balance between service levels and the amount levied from property taxes. With this in mind, which of the following approaches to budgeting and taxes do you prefer?
50% 45.0%
45%
42.4%
40%
37.59% 35.5%
35%
31.91%
30.5%
30%
69.5% of responses prefer a reasonable or marginal increase with more saying increase only enough to maintain current services this year
25% 20%
17.2% 15.07%
15%
12.8% 10.46%
10% 4.0%
5%
3.4%
4.96%
5.4%
3.8%
0% Reasonable increase to enhance services
Increase only enough to maintain current services
Cut services to maintain taxes at current levels 2023
2022
Unsure
4
Page 126 of 134
2024
Cut services to reduce taxes
PREFERRED APPROACH TO BUDGET INCREASES 2.48%
0.71%
Question: How would you define a “reasonable” increase to property taxes for 2024?
14.01%
82.8% of responses defined a reasonable increase as being 1-3%* 82.80%
Between 3-5%
Between 5-7%
Higher than 7% 5
Page 127 of 134
1-3%
MOST IMPORTANT DAY-TO-DAY OPERATIONS Question: In terms of the Township’s day-to-day operations, please tell us which services and activities you think are most important when deciding how to allocate budget funds. 92.85% 89.14% 85.89% 82.17% 49.20% 37.92% 34.65% 30.59%
Road maintenance Fire services Winter roads/sidewalks Garbage and recycling Parks and amenities Recreation services Development services
25.04%
Active transportation
23.14%
Bylaw enforcement Events and festivals
% of people who responded Very Important or Important Page 128 of 134
9
MOST IMPORTANT CAPITAL/NEW PROJECTS Question: In terms of new or capital projects, please tell us which projects you think are most important when deciding how to allocate budget funds. 71.30%
Roads capital projects
69.24%
Emergency preparedness
52.07%
Affordable housing
50.72%
Waste diversion
47.58%
Shoreline protection
43.70%
Economic development
42.06%
Climate change
40.86%
Parks and facilities
31.23% 21.24%
Tourism Rural transit
% of people who responded Very Important or Important Page 129 of 134
9
NUMBER ONE PRIORITY
Question: Tell us your number one priority and what do you think the Township should be doing about it
The most popular responses included
- Roads (118 responses)
- Good fiscal management and keeping taxes low (66 responses)
• “Road maintenance - ensure roads are hazard free, safe and driveable. Resurfacing/repaving when necessary not just patching. Ensuring winter maintenance is a priority.
- Affordable housing (25 responses)
• “Hold the line on taxes and restrain new spending”
- Climate change (17 responses)
• “Keep taxes from increasing and maintaining roads”
- Fire and emergency services (16 responses)
- Parks and recreational facilities (16 responses)
• “Climate change programs and affordable housing.” • “Safety—fire, ambulance, police” • “Planning for and protecting our environment, our farms and our ability to support ourselves (both in terms of climate and food security).”
Page 130 of 134
9
MAIN SOURCES OF INFORMATION Question: Where do you go to receive Township information? 80%
57.32%
60% 50%
#1: Website (2023 - #2) #2: Social media (2023 - #3) #3: Local newspaper (2023 - #1)
67.68%
70%
45.71%
40% 30% 20%
15.54%
14.64% 6.96%
10%
5.00%
0%
Local newspaper
Township website
Social media
Council meetings or minutes
Digital signs
Other
9
Page 131 of 134
Website and Social media has overtaken local newspaper
In person open houses and information sessions
Page 132 of 134
To: Council Prepared by: Office of the Clerk Date of Meeting: November 21, 2023 Notice of Motion – Draft Official Plan – Proposed provisions Subject: related to Irregular Shaped Parcels of Land within Hamlet Boundaries
Summary At the November 7, 2023, Council meeting, Deputy Mayor Sleeth submitted a Notice of Motion requesting that staff report back to Council regarding the ability to add provisions to the draft Official Plan to allow irregular shaped and sized parcels of land within hamlet boundaries to be considered for development provided defined criteria is met.
Recommendation That staff be directed to include language in the draft Official Plan to allow irregular shaped and sized parcels of land within hamlet boundaries to be considered for development provided defined criteria is met such as environmental considerations.
Background At the November 7, 2023, Council meeting, Deputy Mayor Sleeth submitted a Notice of Motion requesting that staff report back to Council regarding the ability to add provisions to the draft Official Plan to allow irregular shaped and sized parcels of land within hamlet boundaries to be considered for development provided defined criteria is met.
Discussion/Analysis Council’s Procedural By-law 2017-76 establishes the process for Notice of Motion. A notice of motion requires a seconder at the next regular Council meeting. If seconded, the motion is debated and voted on.
Financial Implications None.
www.southfrontenac.net Natural, Vibrant and Growing – a Progressive, Rural Leader.
Page 133 of 134 Township of South Frontenac Staff Report - Notice of Motion – Draft Official Plan – Proposed provisions related to Irregular Shaped Parcels of Land within Hamlet Boundaries
Relationship to Strategic Plans ☐ Not applicable to this report. ☒ This initiative is supported by the following priorities of the 2019-2022 Strategic Plan. Priority: 2. Promote and support growth than meets the community’s needs while maintaining the integrity of our natural environment.
Attachments None.
Approvals Submitted By:
James Thompson Clerk Approved By:
Louise Fragnito, CPA, CGA Chief Administrative Officer
www.southfrontenac.net Natural, Vibrant and Growing – a Progressive, Rural Leader.
Page 134 of 134
TOWNSHIP OF SOUTH FRONTENAC BY-LAW 2023-95 A BY-LAW TO CONFIRM GENERALLY ALL ACTIONS AND PROCEEDINGS OF THE SPECIAL COUNCIL MEETING OF THE CORPORATION OF THE TOWNSHIP OF SOUTH FRONTENAC ON NOVEMBER 21, 2023 Whereas Section 8 of the Municipal Act, S.O. 2001 c. 25 and amendments thereto provides that a municipality has the capacity, rights powers and privileges of a natural person for the purpose of exercising its authority under the Municipal Act of any other Act; and; Whereas Subsection 2 of Section 11 of the Municipal Act S.O. 2001, c. 25 and amendments thereto provides that a lower-tier municipality and an upper-tier municipality may pass by-laws respecting matters within the spheres of the jurisdiction described in the Table to Subsection 2, subject to certain provisions, and; Whereas Section 5 of the Municipal Act, S.O 2001 c. 25 and amendments thereto provides that a municipal power, including a municipality’s capacity, rights, powers and privileges under Section 8 shall be exercised by its council and by by-law unless the municipality is specifically authorized to do otherwise, and Whereas the Council of the Township of South Frontenac deems it expedient to confirm its actions and proceedings; NOW THEREFORE BE IT RESOLVED THAT THE COUNCIL CORPORATION OF THE TOWNSHIP OF SOUTH FRONTENAC, HEREBY ENACTS AS FOLLOWS: 1.
The all actions and proceedings of the Council of the Corporation of the Township of South Frontenac taken at its regular meeting held on November 21, 2023 be confirmed as actions for which the municipality has the capacity, rights, powers and privileges of a natural person.
That all actions and proceedings of the Council of the Corporation of the Township of South Frontenac held November 21, 2023 be confirmed as being matters within the spheres of jurisdiction described in Subsection 2 of Section 11 of the Municipal Act, S.O. 2001, c.25 and amendments thereto.
That all actions and proceedings of the Council of the Corporation of the Township of South Frontenac taken at its regular meeting held on November 21, 2023 except those taken by by-law and those required by bylaw to be done by resolution are hereby sanctioned, ratified and confirmed as though set out within and forming part of this by-law.
Execution by the Mayor and the Clerk of all Deeds, Instruments and other Documents necessary to give effect to any such Resolution, Motion or other action and the affixing of the Corporate Seal to any such Deed, Instruments or other Documents is hereby authorized and confirmed.
This By-law shall come into force and take effect on the date of its passage.
Read a first and second time this 21 day of November 2023. Read a third time and finally passed this 21 day of November 2023. THE CORPORATION OF THE TOWNSHIP OF SOUTH FRONTENAC
Ron Vandewal, Mayor
James Thompson, Clerk
